Valuation GENOVA, Inc.

Stocks

Market Closed - Japan Exchange 01:30:00 2026-11-12 EST			5-day change	1st Jan Change
574.00 ^JPY	-0.52%		+0.70%	-1.37%

09-11	GENOVA to Acquire Healthcare Media Business for 51 Million Yen	MT
09-10	GENOVA, Inc. agreed to acquire Karada ni Iikoto business from Central Medience Co., Ltd. for ¥51 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	23,882	25,407	17,097	9,534
Change	-	6.38%	-32.71%	-44.24%
Enterprise Value (EV) ¹	20,049	19,818	11,245	4,951
Change	-	-1.15%	-43.26%	-55.97%
P/E	18.9x	14.8x	12.5x	34.9x
PBR	6.03x	4.21x	2.44x	1.38x
PEG	0.3x	0.5x	-0.7x	-0.4x
Capitalization / Revenue	3.67x	2.93x	1.71x	0.82x
EV / Revenue	3.08x	2.28x	1.12x	0.43x
EV / EBITDA	-	-	-	-
EV / EBIT	11.6x	8.61x	5.55x	12.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	10	30
Rate of return	-	-	1.01%	5.45%
EPS ²	73.07	96.5	79.02	15.74
Distribution rate	-	-	12.7%	191%
Net sales ¹	6,513	8,683	10,006	11,565
EBITDA	1,788	2,374	2,106	543
EBIT ¹	1,734	2,301	2,027	400
Net income ¹	1,260	1,726	1,413	275
Net Debt ¹	-3,833	-5,589	-5,852	-4,583
Reference price ²	1,384.00	1,428.00	988.00	550.00
Nbr of stocks (in thousands)	17,256	17,792	17,305	17,335
Announcement Date	6/23/23	6/24/24	6/23/25	6/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENOVA, INC.	-	-	-	-	62.59M
ALPHABET INC.	15x	6.95x	15.04x	0.3%	3,592B
META PLATFORMS, INC.	21.59x	6.31x	11.32x	0.34%	1,607B
MASTERCARD, INC.	33.65x	15.67x	24.79x	0.53%	576B
TENCENT HOLDINGS LIMITED	14.19x	3.76x	8.71x	1.45%	470B
NETFLIX, INC.	18.01x	5.32x	15.95x	-.--%	265B
ALIBABA GROUP HOLDING LIMITED	19.7x	1.39x	9.33x	1.07%	252B
SHOPIFY INC.	93.73x	12.19x	66.64x	-.--%	192B
UBER TECHNOLOGIES, INC.	27.14x	2.57x	12.95x	-.--%	144B
SPOTIFY TECHNOLOGY S.A.	46.62x	5.42x	35.8x	-.--%	125B
Average	32.18x	6.62x	22.28x	0.41%	722B
Weighted average by Cap.	21.06x	7.06x	16.10x	0.4%