|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.96 MXN | -0.86% |
|
-0.60% | -16.38% |
Company Valuation: Genomma Lab Internacional, S.A.B. de C.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,614 | 16,849 | 13,161 | 23,244 | 17,474 | 14,590 | - | - |
| Change | - | -22.05% | -21.89% | 76.61% | -24.82% | -16.5% | - | - |
| Enterprise Value (EV) 1 | 26,264 | 21,719 | 17,681 | 27,294 | 22,241 | 18,452 | 18,054 | 16,923 |
| Change | - | -17.3% | -18.59% | 54.37% | -18.51% | -17.04% | -2.16% | -6.26% |
| P/E | 14.9x | 12x | 13.1x | 11.7x | 11.1x | 6.82x | 6.74x | 5.4x |
| PBR | 1.96x | 1.75x | 1.44x | 2.26x | 1.57x | 1.03x | - | - |
| PEG | - | -5.76x | -0.6x | 0.1x | -0.4x | 0.2x | 6.17x | 0.2x |
| Capitalization / Revenue | 1.4x | 1x | 0.8x | 1.25x | 1x | 0.8x | 0.76x | 0.7x |
| EV / Revenue | 1.7x | 1.29x | 1.07x | 1.47x | 1.27x | 1.01x | 0.94x | 0.81x |
| EV / EBITDA | 8.18x | 6.26x | 5.12x | 6.3x | 5.42x | 4.31x | 4.03x | 3.45x |
| EV / EBIT | 8.57x | 6.66x | 5.48x | 6.85x | 5.92x | 4.7x | 4.4x | 3.77x |
| EV / FCF | 32.1x | 13.4x | 8.81x | 9.77x | 14.8x | 8.29x | 9.35x | 7.54x |
| FCF Yield | 3.11% | 7.49% | 11.4% | 10.2% | 6.77% | 12.1% | 10.7% | 13.3% |
| Dividend per Share 2 | 0.3817 | 0.3817 | 0.1961 | 0.8 | 0.8 | 0.8013 | 1.098 | 1.5 |
| Rate of return | 1.78% | 2.25% | 1.38% | 3.18% | 4.47% | 5.36% | 7.34% | 10% |
| EPS 2 | 1.44 | 1.41 | 1.08 | 2.14 | 1.61 | 2.195 | 2.219 | 2.77 |
| Distribution rate | 26.5% | 27.1% | 18.2% | 37.4% | 49.7% | 36.5% | 49.5% | 54.2% |
| Net sales 1 | 15,460 | 16,859 | 16,467 | 18,607 | 17,541 | 18,323 | 19,238 | 20,830 |
| EBITDA 1 | 3,210 | 3,471 | 3,454 | 4,330 | 4,101 | 4,280 | 4,485 | 4,903 |
| EBIT 1 | 3,063 | 3,263 | 3,224 | 3,982 | 3,760 | 3,923 | 4,105 | 4,493 |
| Net income 1 | 1,451 | 1,397 | 1,031 | 2,137 | 1,607 | 2,137 | 2,251 | 2,646 |
| Net Debt 1 | 4,650 | 4,870 | 4,520 | 4,050 | 4,768 | 3,862 | 3,464 | 2,334 |
| Reference price 2 | 21.48 | 16.94 | 14.16 | 25.13 | 17.89 | 14.96 | 14.96 | 14.96 |
| Nbr of stocks (in thousands) | 1,006,240 | 994,639 | 929,461 | 924,946 | 976,728 | 975,253 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.82x | 1.01x | 4.31x | 5.36% | 836M | ||
| 35.2x | 12.84x | 26.1x | 0.57% | 1,077B | ||
| 27.22x | 6.26x | 17.02x | 2.1% | 613B | ||
| 32.17x | 7.47x | 15.29x | 2.73% | 448B | ||
| 17.9x | 4.45x | 10.94x | 2.98% | 332B | ||
| 23.72x | 4.94x | 14x | 1.76% | 293B | ||
| 21.69x | 5.59x | 13.51x | 2.83% | 286B | ||
| 14.19x | 5.21x | 10.72x | 3.54% | 215B | ||
| 23.3x | 6.21x | 10.84x | 2.81% | 193B | ||
| -45.82x | 5.53x | 30.47x | 2.54% | 159B | ||
| Average | 15.64x | 5.95x | 15.32x | 2.72% | 361.69B | |
| Weighted average by Cap. | 24.44x | 7.94x | 18.31x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LAB B Stock
- Valuation Genomma Lab Internacional, S.A.B. de C.V.
Select your edition
All financial news and data tailored to specific country editions
















