Company Valuation: GENinCode Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 31.14 7.426 5.03 6.725 6.885 7.719
Change - -76.15% -32.26% 33.68% 2.39% 12.11%
Enterprise Value (EV) 1 16.59 -2.306 2.546 6.725 6.885 6.919
Change - -113.9% 210.42% 164.09% 2.39% 0.49%
P/E -4.04x -1.25x -0.75x - -1.15x -1.46x
PBR - - - - 5.31x -
PEG - 0.1x -0.1x - - 0x
Capitalization / Revenue 27x 5.19x 2.33x 2.49x 2.24x 1.63x
EV / Revenue 14.4x -1.61x 1.18x 2.49x 2.24x 1.46x
EV / EBITDA -4.84x 0.41x -0.38x -1.51x -1.41x -1.71x
EV / EBIT -4x 0.39x -0.36x -1.31x -1.17x -1.36x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0805 -0.0618 -0.0697 - -0.0208 -0.007
Distribution rate - - - - - -
Net sales 1 1.154 1.43 2.16 2.701 3.076 4.732
EBITDA 1 -3.426 -5.634 -6.729 -4.447 -4.866 -4.047
EBIT 1 -4.146 -5.899 -7.151 -5.134 -5.893 -5.104
Net income 1 -4.07 -5.92 -7.016 - -5.705 -5.019
Net Debt 1 -14.55 -9.732 -2.484 - - -0.8
Reference price 2 0.3250 0.0775 0.0525 0.0380 0.0240 0.0102
Nbr of stocks (in thousands) 95,817 95,817 95,817 176,964 286,882 753,041
Announcement Date 5/17/22 6/6/23 6/3/24 6/4/25 6/8/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.46x1.46x-1.71x - 10.44M
-50.26x16.4x-119.74x-.--% 21.66B
18.18x2.02x8.54x1.41% 10.16B
-85.93x12.38x-118.63x-.--% 8.16B
183.29x6.49x37.33x-.--% 7.08B
21.41x4.25x11.74x - 6.59B
21.79x7.56x16.96x2.64% 6.03B
21.81x3.59x11.14x1.73% 4.33B
17.42x - - 3.52% 2.81B
Average 16.25x 6.77x -19.30x 1.33% 7.43B
Weighted average by Cap. 1.63x 9.56x -46.59x 0.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GENI Stock
  4. Valuation GENinCode Plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!