Valuation Generali

Stocks

Market Closed - Borsa Italiana Other stock markets 11:45:00 2026-06-15 EDT			After hours 15:59:54
41.89 ^EUR	+1.75%		41.70	-0.47%

12:38pm	Intesa reassures government on Generali amid Mps negotiations, sources say	RE
11:20am	Intesa reassured Rome over Generali in talks on Monte Paschi bid, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,338	25,706	29,467	41,489	53,739	62,667	-	-
Change	-	-12.38%	14.63%	40.8%	29.52%	16.61%	-	-
Enterprise Value (EV) ¹	29,338	67,116	66,483	78,884	95,273	103,740	103,396	103,025
Change	-	128.77%	-0.94%	18.65%	20.78%	8.89%	-0.33%	-0.36%
P/E Ratio	10.5x	9.03x	7.86x	11.3x	13.2x	13.3x	12.2x	11.5x
PBR	1x	1.59x	1.04x	1.37x	1.71x	1.84x	1.72x	1.61x
PEG	-	2.68x	0.2x	-27.46x	1.1x	0.9x	1.4x	1.82x
Capitalization / Revenue	0.39x	0.32x	0.36x	0.44x	0.55x	0.61x	0.58x	0.55x
EV / Revenue	0.39x	0.82x	0.81x	0.83x	0.97x	1.01x	0.96x	0.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.01x	10.3x	9.66x	10.8x	11.9x	12x	11.4x	10.8x
EV / FCF	1.65x	6.78x	55.2x	5.33x	4.95x	25.3x	21.7x	21.4x
FCF Yield	60.7%	14.7%	1.81%	18.8%	20.2%	3.95%	4.6%	4.68%
Dividend per Share ²	1.07	1.16	1.28	1.43	1.64	1.807	1.986	2.143
Rate of return	5.74%	6.98%	6.7%	5.24%	4.59%	4.39%	4.82%	5.21%
EPS ²	1.78	1.84	2.43	2.42	2.711	3.098	3.368	3.58
Distribution rate	60.1%	63%	52.7%	59.1%	60.5%	58.3%	59%	59.9%
Net sales ¹	75,825	81,538	82,466	95,190	98,124	103,129	107,842	112,988
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,852	6,509	6,879	7,295	8,004	8,612	9,083	9,549
Net income ¹	2,847	2,912	3,747	3,724	4,172	4,678	5,029	5,333
Net Debt ¹	-	41,410	37,016	37,395	41,534	41,074	40,729	40,358
Reference price ²	18.63	16.62	19.10	27.27	35.75	41.17	41.17	41.17
Nbr of stocks (in thousands)	1,574,760	1,547,172	1,542,345	1,521,425	1,503,178	1,495,978	-	-
Announcement Date	3/15/22	3/14/23	3/12/24	3/12/25	3/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERALI	13.17x	1x	-	4.37%	71.31B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.74x	4.97x	-	5.33%	139B
AXA	9.9x	0.9x	-	6.08%	97.24B
MANULIFE FINANCIAL CORPORATION	14.16x	-	-	3.44%	67.32B
AFLAC INCORPORATED	16.28x	3.19x	-	2.08%	59.96B
METLIFE, INC.	10.35x	-	-	2.64%	57.16B
GREAT-WEST LIFECO INC.	15.65x	-	-	3.22%	53.64B
CATHAY FINANCIAL HOLDING CO., LTD.	12.27x	-	-	4.06%	46.62B
SAMSUNG LIFE INSURANCE CO., LTD.	24.67x	-	-	1.77%	45.67B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	5.97x	0.81x	-	3.75%	44.45B
Average	12.91x	2.17x		3.67%	68.28B
Weighted average by Cap.	11.96x	2.62x		4.05%