Valuation Generali Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:43:43 2026-08-19 EDT			5-day change	1st Jan Change
42.91 ^EUR	-1.42%		-1.23%	+21.83%

08-19	Bearish bias on the MIB, STM and Unipol at the back of the pack	AN
08-19	INSIGHT-As Europe bakes, momentum grows for climate-resilient farming	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,338	25,706	29,467	41,489	53,739	64,819	-	-
Change	-	-12.38%	14.63%	40.8%	29.52%	20.62%	-	-
Enterprise Value (EV) ¹	29,338	67,116	66,483	78,884	95,273	106,334	106,015	105,652
Change	-	128.77%	-0.94%	18.65%	20.78%	11.61%	-0.3%	-0.34%
P/E	10.5x	9.03x	7.86x	11.3x	13.2x	13.6x	12.6x	11.9x
PBR	1x	1.59x	1.04x	1.37x	1.71x	1.91x	1.78x	1.67x
PEG	-	2.68x	0.2x	-27.46x	1.1x	0.8x	1.63x	1.9x
Capitalization / Revenue	0.39x	0.32x	0.36x	0.44x	0.55x	0.63x	0.6x	0.58x
EV / Revenue	0.39x	0.82x	0.81x	0.83x	0.97x	1.03x	0.99x	0.94x
EV / EBITDA	-	-	-	-	-	1.04x	1x	0.95x
EV / EBIT	5.01x	10.3x	9.66x	10.8x	11.9x	12.1x	11.6x	10.9x
EV / FCF	1.65x	6.78x	55.2x	5.33x	4.95x	25.9x	22.3x	21.9x
FCF Yield	60.7%	14.7%	1.81%	18.8%	20.2%	3.86%	4.49%	4.56%
Dividend per Share ²	1.07	1.16	1.28	1.43	1.64	1.816	1.993	2.156
Rate of return	5.74%	6.98%	6.7%	5.24%	4.59%	4.24%	4.65%	5.03%
EPS ²	1.78	1.84	2.43	2.42	2.711	3.158	3.401	3.615
Distribution rate	60.1%	63%	52.7%	59.1%	60.5%	57.5%	58.6%	59.6%
Net sales ¹	75,825	81,538	82,466	95,190	98,124	103,146	107,538	112,605
EBITDA ¹	-	-	-	-	-	102,140	106,475	110,666
EBIT ¹	5,852	6,509	6,879	7,295	8,004	8,753	9,161	9,659
Net income ¹	2,847	2,912	3,747	3,724	4,172	4,770	5,100	5,393
Net Debt ¹	-	41,410	37,016	37,395	41,534	41,515	41,196	40,833
Reference price ²	18.63	16.62	19.10	27.27	35.75	42.87	42.87	42.87
Nbr of stocks (in thousands)	1,574,760	1,547,172	1,542,345	1,521,425	1,503,178	1,511,997	-	-
Announcement Date	3/15/22	3/14/23	3/12/24	3/12/25	3/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.27x	4.81x	-	5.63%	132B
AXA	10.8x	0.88x	-	5.61%	104B
AIA GROUP LIMITED	12.52x	-	-	2.92%	95.45B
GENERALI	13.76x	1.04x	1.05x	4.18%	76.08B
MANULIFE FINANCIAL CORPORATION	14.7x	-	-	3.16%	73.17B
METLIFE, INC.	12.28x	-	-	2.42%	61.47B
AFLAC INCORPORATED	17.11x	3.26x	-	2.01%	61.03B
GREAT-WEST LIFECO INC.	17.57x	-	-	2.91%	59.48B
CATHAY FINANCIAL HOLDING CO., LTD.	11.91x	-	-	4.62%	45.56B
Average	12.99x	2.50x	1.05x	3.72%	78.77B
Weighted average by Cap.	12.22x	2.69x	1.05x	3.97%