Company Valuation: General Interface Solution (GIS) Holding Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 34,470 29,739 22,304 17,100 14,282 23,753
Change - -13.73% -25% -23.33% -16.48% 66.32%
Enterprise Value (EV) 27,888 25,809 9,169 3,093 14,282 23,753
Change - -7.46% -64.47% -66.27% 361.72% 66.32%
P/E Ratio 7.95x 8.74x -8.14x 110x -54.1x 56.4x
PBR 1.08x 0.89x 0.77x 0.57x 0.48x 0.8x
PEG - -0.4x 0x -1x 0x -0x
Capitalization / Revenue 0.26x 0.24x 0.31x 0.24x 0.21x 0.33x
EV / Revenue 0x 0x 0x 0x 0x 0.33x
EV / EBITDA - - - - - -
EV / EBIT 0x 0x -0x -0x -0x -313x
EV / FCF -0x -0x 0x 0x -0x -14.6x
FCF Yield -11% -0.83% 18.9% 8.5% -7.93% -6.87%
Dividend per Share 2 5 - - - - -
Rate of return 4.9% - - - - -
EPS 2 12.83 10.07 -8.11 0.46 -0.79 1.26
Distribution rate 39% - - - - -
Net sales 1 132,378 125,461 71,345 69,986 66,784 72,127
EBITDA 8,591 8,812 62.97 3,586 2,866 -
EBIT 1 3,743 2,989 -4,945 -401.3 -438.1 -76
Net income 1 4,384 3,444 -2,741 156.3 -262.9 422
Net Debt -6,582 -3,930 -13,135 -14,007 - -
Reference price 2 102.00 88.00 66.00 50.60 42.75 71.10
Nbr of stocks (in thousands) 337,940 337,940 337,940 337,940 334,076 334,076
Announcement Date 3/4/22 2/24/23 2/27/24 2/24/25 3/6/26 -
1TWD in Million2TWD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
54.92x - - - 730M
40.54x13.91x26.63x0.73% 108B
37.01x1.74x19.77x-.--% 55.69B
62.62x9.14x44x1.2% 53.68B
34.33x2.66x13.74x0.93% 42.12B
41.58x2.2x18.79x1.39% 29.52B
30.72x4.66x18.61x-.--% 28.9B
8.9x5.12x10.06x2.48% 22.13B
39.09x6.05x24.17x0.65% 19.79B
30.33x1.07x12x0.25% 16.58B
Average 38.00x 5.17x 20.86x 0.85% 37.68B
Weighted average by Cap. 39.44x 7.04x 23.67x 0.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6456 Stock
  4. Valuation General Interface Solution (GIS) Holding Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!