Valuation General Electric Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-10-05			5-day change	1st Jan Change
5,536.41 ^MXN	-2.37%		-4.38%	-1.19%

10-01	US slows aircraft-part exports to China as Trump seeks leverage in trade negotiations, sources say	RE
09-30	Wells Fargo Adjusts Price Target on GE Aerospace to $380 From $390, Keeps Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	317,847	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	-2.18%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	326,490	327,611	327,939
Change	-	-13.38%	34.01%	30.27%	78.88%	-1.96%	0.34%	0.1%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	35.1x	31.2x	27.8x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	17.6x	16.6x	15.4x
PEG	-	14.1x	-0x	-1x	1.2x	4.17x	2.5x	2.3x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	6.32x	5.7x	5.22x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	6.49x	5.87x	5.38x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	27.2x	24x	21.5x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	30.1x	26.7x	23.9x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	36.1x	33.4x	30x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.77%	2.99%	3.33%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.083	2.363
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.59%	0.68%	0.77%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.728	9.824	11.04
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	20.6%	21.2%	21.4%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,301	55,803	60,937
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,000	13,622	15,276
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,842	12,270	13,698
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,217	10,064	11,117
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,643	9,764	10,093
Reference price ²	94.47	83.79	127.63	166.79	308.03	306.34	306.34	306.34
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	35.47x	6.56x	27.49x	0.58%	321B
RTX CORPORATION	30.62x	2.87x	17.02x	1.55%	249B
AIRBUS SE	25.47x	1.69x	12.58x	1.81%	169B
ROLLS-ROYCE HOLDINGS PLC	34.84x	5.07x	21.3x	0.98%	162B
SAFRAN	33.06x	3.63x	16.44x	1.25%	154B
BOEING	-713.16x	1.79x	40.52x	-.--%	153B
LOCKHEED MARTIN CORPORATION	16.58x	1.61x	11.61x	2.77%	117B
HOWMET AEROSPACE INC.	42x	9.46x	29.35x	0.22%	92.23B
GENERAL DYNAMICS CORPORATION	19.42x	1.65x	13.5x	1.91%	89.17B
Average	-52.86x	3.81x	21.09x	1.23%	167.33B
Weighted average by Cap.	-44.83x	3.96x	21.67x	1.16%