Valuation General Electric Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-24			5-day change	1st Jan Change
5,794.79 ^MXN	-1.34%		-6.01%	+3.42%

08-25	GE Aerospace builds its skilled workforce for engine parts
08-25	Death of the consumer conglomerate? Unilever bets less is more	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	354,680	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	9.16%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	363,313	364,347	364,599
Change	-	-13.38%	34.01%	30.27%	78.88%	9.1%	0.28%	0.07%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	40.2x	35.2x	31.3x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	19.6x	18.5x	17x
PEG	-	14.1x	-0x	-1x	1.2x	7.08x	2.5x	2.6x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	7.05x	6.37x	5.83x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	7.22x	6.54x	5.99x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	30x	26.7x	23.8x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	33.3x	29.6x	26.5x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	40x	37.1x	33.3x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.5%	2.7%	3%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.084	2.368
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.53%	0.61%	0.69%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.507	9.717	10.91
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.2%	21.4%	21.7%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,291	55,675	60,840
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,103	13,670	15,309
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,911	12,324	13,774
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,030	10,110	11,117
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,633	9,667	9,919
Reference price ²	94.47	83.79	127.63	166.79	308.03	341.84	341.84	341.84
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	40.18x	7.22x	30.02x	0.53%	355B
RTX CORPORATION	34.7x	3.22x	19.08x	1.37%	282B
ROLLS-ROYCE HOLDINGS PLC	35.14x	5.17x	21.75x	0.96%	170B
LOCKHEED MARTIN CORPORATION	18.52x	1.78x	12.81x	2.48%	130B
GENERAL DYNAMICS CORPORATION	22.58x	1.91x	15.61x	1.64%	104B
BAE SYSTEMS PLC	26.97x	1.93x	13.55x	1.89%	81.02B
NORTHROP GRUMMAN CORPORATION	18.93x	1.97x	14.01x	1.77%	78.03B
RHEINMETALL AG	32.76x	3.63x	15.91x	1.26%	61.27B
Average	28.72x	3.35x	17.84x	1.49%	157.59B
Weighted average by Cap.	32.07x	4.21x	20.76x	1.27%