Valuation General Dynamics Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-17 EDT			5-day change	1st Jan Change
368.58 ^USD	-0.07%		-1.73%	+9.48%

07-16	Canada, General Dynamics Partner in $1.4 Billion Armored-Combat-Support-Vehicle Agreement	DJ
07-16	General Dynamics Wins $1.4 Billion Canada Armored Vehicle Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	58,108	67,986	70,736	72,335	90,803	99,525	-	-
Change	-	17%	4.04%	2.26%	25.53%	9.61%	-	-
Enterprise Value (EV) ¹	68,000	77,240	78,084	79,400	96,483	102,724	101,949	101,158
Change	-	13.59%	1.09%	1.69%	21.51%	6.47%	-0.75%	-0.78%
P/E	18x	20.4x	21.6x	19.3x	21.8x	22.1x	20.2x	18.7x
PBR	3.28x	3.67x	3.34x	3.23x	3.55x	3.57x	3.44x	3.28x
PEG	-	3.68x	-15.49x	1.4x	1.6x	2.74x	2.15x	2.37x
Capitalization / Revenue	1.51x	1.73x	1.67x	1.52x	1.73x	1.8x	1.72x	1.65x
EV / Revenue	1.77x	1.96x	1.85x	1.66x	1.84x	1.86x	1.76x	1.68x
EV / EBITDA	13.5x	15.2x	15.3x	14x	15.4x	15.2x	14x	13.1x
EV / EBIT	16.3x	18.3x	18.4x	16.6x	18x	17.7x	16.2x	15.1x
EV / FCF	20.1x	22.3x	20.5x	24.8x	24.4x	22.1x	21.9x	20.3x
FCF Yield	4.98%	4.49%	4.87%	4.03%	4.1%	4.53%	4.57%	4.93%
Dividend per Share ²	4.76	5.04	5.28	5.68	6	6.388	6.778	7.144
Rate of return	2.28%	2.03%	2.03%	2.16%	1.78%	1.73%	1.84%	1.94%
EPS ²	11.55	12.19	12.02	13.63	15.45	16.7	18.26	19.7
Distribution rate	41.2%	41.3%	43.9%	41.7%	38.8%	38.3%	37.1%	36.3%
Net sales ¹	38,469	39,407	42,272	47,716	52,550	55,355	57,835	60,285
EBITDA ¹	5,053	5,095	5,108	5,682	6,280	6,758	7,305	7,749
EBIT ¹	4,163	4,211	4,245	4,796	5,356	5,797	6,289	6,706
Net income ¹	3,257	3,390	3,315	3,782	4,210	4,571	4,970	5,313
Net Debt ¹	9,892	9,254	7,348	7,065	5,680	3,199	2,424	1,633
Reference price ²	208.47	248.11	259.67	263.49	336.66	368.58	368.58	368.58
Nbr of stocks (in thousands)	278,734	274,017	272,408	274,528	269,716	270,023	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERAL DYNAMICS CORPORATION	22.08x	1.86x	15.2x	1.73%	99.53B
GE AEROSPACE	41.04x	7.47x	31.08x	0.53%	362B
RTX CORPORATION	33.72x	3.06x	18.17x	1.48%	261B
ROLLS-ROYCE HOLDINGS PLC	36.04x	4.85x	22.04x	0.9%	151B
LOCKHEED MARTIN CORPORATION	17.02x	1.66x	11.71x	2.76%	117B
NORTHROP GRUMMAN CORPORATION	18.64x	1.88x	13.3x	1.86%	74.08B
BAE SYSTEMS PLC	23.96x	1.76x	12.53x	2.1%	71.65B
L3HARRIS TECHNOLOGIES, INC.	24.29x	2.58x	14.33x	1.76%	52.54B
RHEINMETALL AG	28.1x	3.09x	13.59x	1.53%	52.42B
Average	27.21x	3.13x	16.88x	1.63%	137.93B
Weighted average by Cap.	31.53x	4.17x	20.59x	1.35%