|
Market Closed -
NYSE
16:00:02 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 334.16 USD | -0.76% |
|
-5.58% | -0.74% |
| 09-28 | From pickups to idle plants: automakers seek lifeline from defence boom | RE |
| 09-25 | General Dynamics Insider Sold Shares Worth $2,574,620, According to a Recent SEC Filing | MT |
Company Valuation: General Dynamics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,108 | 67,986 | 70,736 | 72,335 | 90,803 | 90,273 | - | - |
| Change | - | 17% | 4.04% | 2.26% | 25.53% | -0.58% | - | - |
| Enterprise Value (EV) 1 | 68,000 | 77,240 | 78,084 | 79,400 | 96,483 | 93,214 | 92,297 | 91,940 |
| Change | - | 13.59% | 1.09% | 1.69% | 21.51% | -3.39% | -0.98% | -0.39% |
| P/E | 18x | 20.4x | 21.6x | 19.3x | 21.8x | 19.7x | 17.9x | 16.6x |
| PBR | 3.28x | 3.67x | 3.34x | 3.23x | 3.55x | 3.22x | 3.07x | 2.91x |
| PEG | - | 3.68x | -15.49x | 1.4x | 1.6x | 1.97x | 1.87x | 1.98x |
| Capitalization / Revenue | 1.51x | 1.73x | 1.67x | 1.52x | 1.73x | 1.62x | 1.54x | 1.47x |
| EV / Revenue | 1.77x | 1.96x | 1.85x | 1.66x | 1.84x | 1.67x | 1.58x | 1.5x |
| EV / EBITDA | 13.5x | 15.2x | 15.3x | 14x | 15.4x | 13.7x | 12.5x | 11.7x |
| EV / EBIT | 16.3x | 18.3x | 18.4x | 16.6x | 18x | 15.9x | 14.5x | 13.5x |
| EV / FCF | 20.1x | 22.3x | 20.5x | 24.8x | 24.4x | 19x | 19x | 17.7x |
| FCF Yield | 4.98% | 4.49% | 4.87% | 4.03% | 4.1% | 5.27% | 5.26% | 5.64% |
| Dividend per Share 2 | 4.76 | 5.04 | 5.28 | 5.68 | 6 | 6.306 | 6.733 | 7.069 |
| Rate of return | 2.28% | 2.03% | 2.03% | 2.16% | 1.78% | 1.89% | 2.02% | 2.12% |
| EPS 2 | 11.55 | 12.19 | 12.02 | 13.63 | 15.45 | 16.99 | 18.62 | 20.18 |
| Distribution rate | 41.2% | 41.3% | 43.9% | 41.7% | 38.8% | 37.1% | 36.2% | 35% |
| Net sales 1 | 38,469 | 39,407 | 42,272 | 47,716 | 52,550 | 55,893 | 58,568 | 61,204 |
| EBITDA 1 | 5,053 | 5,095 | 5,108 | 5,682 | 6,280 | 6,825 | 7,402 | 7,890 |
| EBIT 1 | 4,163 | 4,211 | 4,245 | 4,796 | 5,356 | 5,873 | 6,372 | 6,822 |
| Net income 1 | 3,257 | 3,390 | 3,315 | 3,782 | 4,210 | 4,647 | 5,065 | 5,435 |
| Net Debt 1 | 9,892 | 9,254 | 7,348 | 7,065 | 5,680 | 2,941 | 2,024 | 1,667 |
| Reference price 2 | 208.47 | 248.11 | 259.67 | 263.49 | 336.66 | 334.16 | 334.16 | 334.16 |
| Nbr of stocks (in thousands) | 278,734 | 274,017 | 272,408 | 274,528 | 269,716 | 270,150 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.66x | 1.67x | 13.66x | 1.89% | 90.27B | ||
| 36.72x | 6.74x | 28.24x | 0.57% | 330B | ||
| 31.11x | 2.91x | 17.27x | 1.52% | 253B | ||
| 34.78x | 5.06x | 21.26x | 0.98% | 162B | ||
| 17x | 1.65x | 11.87x | 2.7% | 120B | ||
| 25.65x | 1.82x | 12.71x | 2.02% | 73.7B | ||
| 17.42x | 1.83x | 13x | 1.92% | 71.86B | ||
| 28.32x | 3.11x | 13.67x | 1.45% | 51.27B | ||
| 19.88x | 2.19x | 12x | 2.09% | 44.26B | ||
| Average | 25.61x | 3.00x | 15.96x | 1.68% | 132.92B | |
| Weighted average by Cap. | 29.19x | 3.89x | 19.14x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GD Stock
- Valuation General Dynamics Corporation
Select your edition
All financial news and data tailored to specific country editions
















