Company Valuation: Geffen Residence & Renewal Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 93.74 33 62.51 100.7 148.8 263
Change - -64.8% 89.46% 61.09% 47.72% 76.79%
Enterprise Value (EV) 1 103.9 31.95 64.05 114.9 179.1 310.1
Change - -69.26% 100.49% 79.42% 55.85% 73.13%
P/E -9.43x -2.18x -3.11x -14.6x -29.3x -51.3x
PBR 3.7x 1.35x 14.2x 2.08x 3.29x 2.16x
PEG - -0.1x -0.1x 0.2x 1.1x 1.6x
Capitalization / Revenue 5.23x 50.1x 1,042x 709x 1,136x 3,372x
EV / Revenue 5.8x 48.6x 1,068x 809x 1,367x 3,976x
EV / EBITDA -55.4x -2.13x -7.79x -18.3x -27.2x -45.4x
EV / EBIT -32.3x -1.93x -5.55x -16.9x -26.2x -43.8x
EV / FCF -5.61x -5.49x 15.1x -13.1x -16.6x -41.5x
FCF Yield -17.8% -18.2% 6.6% -7.64% -6.01% -2.41%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1178 -0.1525 -0.2021 -0.032 -0.0233 -0.0157
Distribution rate - - - - - -
Net sales 1 17.92 0.658 0.06 0.142 0.131 0.078
EBITDA 1 -1.876 -14.97 -8.222 -6.265 -6.577 -6.833
EBIT 1 -3.222 -16.56 -11.55 -6.783 -6.826 -7.075
Net income 1 -8.809 -13.43 -20.08 -6.91 -5.073 -5.122
Net Debt 1 10.19 -1.048 1.539 14.22 30.35 47.1
Reference price 2 1.1100 0.3320 0.6290 0.4670 0.6820 0.8050
Nbr of stocks (in thousands) 84,452 99,386 99,386 215,636 218,124 326,703
Announcement Date 3/31/21 3/23/22 3/29/23 3/19/24 3/19/25 3/15/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 105M
15.23x4.79x12.92x3.35% 43.13B
17.99x3.97x15.95x1.36% 28.45B
8.19x1.5x7.92x4.37% 27.25B
5.47x0.65x1.38x9.14% 26.33B
14.13x3.07x14.71x2.55% 25.93B
10.63x2.15x9.15x3.95% 21.38B
7.86x0.87x3.17x2.84% 20.11B
13.18x6.42x16.89x1.65% 19.35B
37.66x13.8x34.28x3.14% 18.25B
Average 14.48x 4.14x 12.93x 3.6% 23.03B
Weighted average by Cap. 14.03x 3.90x 12.41x 3.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GEFR Stock
  4. Valuation Geffen Residence & Renewal Ltd
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!