Valuation Gecina

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-08-05 EDT			After hours 12:33:20
75.45 ^EUR	-0.26%		75.52	+0.10%

07-23	Gecina: Still resilient in a more and more challenging market
07-23	Gecina, H1 2026 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,059	7,022	8,134	6,688	5,992	5,603	-	-
Change	-	-22.49%	15.83%	-17.78%	-10.41%	-6.49%	-	-
Enterprise Value (EV) ¹	15,957	14,199	14,334	13,188	12,746	12,300	12,631	12,655
Change	-	-11.02%	0.95%	-7.99%	-3.36%	-3.49%	2.69%	0.19%
P/E	10.7x	41.4x	-4.56x	21.7x	13.4x	9.44x	9.7x	8.98x
PBR	0.7x	0.55x	0.77x	0.64x	0.57x	0.53x	0.52x	0.51x
PEG	-	-0.5x	0x	-0x	0.3x	0.3x	-3.66x	1.13x
Capitalization / Revenue	14.8x	11.2x	12.2x	9.63x	8.41x	7.83x	7.66x	7.32x
EV / Revenue	26x	22.7x	21.5x	19x	17.9x	17.2x	17.3x	16.5x
EV / EBITDA	33.5x	28.6x	26.8x	23.3x	21.6x	20.8x	20.8x	20x
EV / EBIT	34.3x	28.9x	28.4x	23.8x	21.9x	21x	20.7x	19.8x
EV / FCF	23.6x	64.9x	99.2x	90.8x	47.4x	25.3x	33.3x	18.7x
FCF Yield	4.23%	1.54%	1.01%	1.1%	2.11%	3.96%	3%	5.36%
Dividend per Share ²	5.3	5.3	5.3	5.45	5.5	5.616	5.682	5.845
Rate of return	4.31%	5.57%	4.81%	6.03%	6.8%	7.42%	7.51%	7.73%
EPS ²	11.53	2.299	-24.15	4.175	6.028	8.015	7.803	8.423
Distribution rate	46%	231%	-21.9%	131%	91.2%	70.1%	72.8%	69.4%
Net sales ¹	613.3	625.9	666.8	694.5	712.6	715.8	731.6	765.8
EBITDA ¹	476.4	496.5	535	565.7	589.7	592.6	606.1	634.1
EBIT ¹	464.6	491.5	505.3	554	582.2	586.1	611.2	638.8
Net income ¹	849.3	169.6	-1,787	309.8	448.2	575.3	654.6	822.1
Net Debt ¹	6,898	7,177	6,200	6,500	6,754	6,698	7,028	7,052
Reference price ²	122.90	95.15	110.10	90.45	80.90	75.65	75.65	75.65
Nbr of stocks (in thousands)	73,714	73,802	73,881	73,945	74,065	74,060	-	-
Announcement Date	2/17/22	2/15/23	2/14/24	2/13/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GECINA	9.44x	17.18x	20.76x	7.42%	6.45B
W. P. CAREY INC.	24.45x	13.69x	15.97x	5.16%	16.48B
LAND SECURITIES PLC	9.24x	14.39x	18.61x	5.84%	7.18B
THE GPT GROUP	15.34x	15.38x	16.49x	4.72%	7.03B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.27x	14.77x	16.07x	4.12%	6.64B
LONDONMETRIC PROPERTY PLC	10.78x	15.11x	16.22x	6.57%	6.24B
THE BRITISH LAND COMPANY PLC	9.01x	14.28x	18.44x	5.51%	6.18B
MIRVAC GROUP	12.05x	11.63x	13.22x	5.29%	5.02B
EPR PROPERTIES	20.09x	10.47x	13.25x	6.02%	4.69B
Average	14.85x	14.10x	16.56x	5.63%	7.32B
Weighted average by Cap.	16.24x	14.20x	16.64x	5.54%