Valuation Gecina Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-07-03			5-day change	1st Jan Change
72.75 ^EUR	-0.27%		-2.02%	-9.80%

06-12	Could This Finally Be the One?
06-12	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,059	7,022	8,134	6,688	5,992	5,396	-	-
Change	-	-22.49%	15.83%	-17.78%	-10.41%	-9.95%	-	-
Enterprise Value (EV) ¹	15,957	14,199	14,334	13,188	12,746	12,311	12,497	12,571
Change	-	-11.02%	0.95%	-7.99%	-3.36%	-3.41%	1.51%	0.59%
P/E	10.7x	41.4x	-4.56x	21.7x	13.4x	9.93x	9.33x	8.64x
PBR	0.7x	0.55x	0.77x	0.64x	0.57x	0.51x	0.5x	0.48x
PEG	-	-0.5x	0x	-0x	0.3x	0.5x	1.46x	1.09x
Capitalization / Revenue	14.8x	11.2x	12.2x	9.63x	8.41x	7.49x	7.31x	6.95x
EV / Revenue	26x	22.7x	21.5x	19x	17.9x	17.1x	16.9x	16.2x
EV / EBITDA	33.5x	28.6x	26.8x	23.3x	21.6x	20.6x	20.4x	19.5x
EV / EBIT	34.3x	28.9x	28.4x	23.8x	21.9x	20.8x	20.4x	20.1x
EV / FCF	23.6x	64.9x	99.2x	90.8x	47.4x	25.3x	33x	18.5x
FCF Yield	4.23%	1.54%	1.01%	1.1%	2.11%	3.96%	3.03%	5.39%
Dividend per Share ²	5.3	5.3	5.3	5.45	5.5	5.647	5.733	5.776
Rate of return	4.31%	5.57%	4.81%	6.03%	6.8%	7.76%	7.88%	7.93%
EPS ²	11.53	2.299	-24.15	4.175	6.028	7.333	7.803	8.423
Distribution rate	46%	231%	-21.9%	131%	91.2%	77%	73.5%	68.6%
Net sales ¹	613.3	625.9	666.8	694.5	712.6	720.6	737.9	776.1
EBITDA ¹	476.4	496.5	535	565.7	589.7	596.3	612.5	644.1
EBIT ¹	464.6	491.5	505.3	554	582.2	591.6	611.8	624.4
Net income ¹	849.3	169.6	-1,787	309.8	448.2	576	655.5	817.3
Net Debt ¹	6,898	7,177	6,200	6,500	6,754	6,915	7,101	7,175
Reference price ²	122.90	95.15	110.10	90.45	80.90	72.80	72.80	72.80
Nbr of stocks (in thousands)	73,714	73,802	73,881	73,945	74,065	74,119	-	-
Announcement Date	2/17/22	2/15/23	2/14/24	2/13/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	24.28x	13.28x	15.6x	5.24%	15.89B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.9x	14.45x	15.92x	4.1%	6.74B
LAND SECURITIES GROUP PLC	8.62x	13.63x	17.68x	6.42%	6.51B
THE GPT GROUP	14.15x	14.56x	15.54x	5.13%	6.37B
LONDONMETRIC PROPERTY PLC	10.67x	14.79x	15.87x	6.88%	5.91B
THE BRITISH LAND COMPANY PLC	8.58x	13.7x	17.65x	5.89%	5.72B
MIRVAC GROUP	11.51x	11.16x	12.71x	5.66%	4.65B
EPR PROPERTIES	19.47x	10.12x	12.71x	6.24%	4.52B
Average	15.15x	13.21x	15.46x	5.7%	7.04B
Weighted average by Cap.	16.81x	13.38x	15.64x	5.58%