|
Market Closed -
Deutsche Boerse AG
09:39:10 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 285.15 EUR | +0.67% |
|
-3.93% | +8.42% |
| 09-04 | US companies face rise in cyber attacks | RE |
| 09-03 | StandardAero Opens Expanded Winnipeg Facility, Boosting MRO Capacity | MT |
Company Valuation: GE Aerospace
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 103,696 | 91,555 | 138,911 | 180,516 | 324,914 | 349,783 | - | - |
| Change | - | -11.71% | 51.72% | 29.95% | 79.99% | 7.65% | - | - |
| Enterprise Value (EV) 1 | 123,111 | 106,643 | 142,908 | 186,170 | 333,016 | 358,416 | 359,450 | 359,702 |
| Change | - | -13.38% | 34.01% | 30.27% | 78.88% | 7.63% | 0.29% | 0.07% |
| P/E | -15.3x | -1,397x | 15.3x | 27.4x | 38.3x | 39.6x | 34.7x | 30.9x |
| PBR | 2.57x | 2.53x | 5.08x | 9.26x | 17.3x | 19.4x | 18.2x | 16.8x |
| PEG | - | 14.1x | -0x | -1x | 1.2x | 6.98x | 2.4x | 2.5x |
| Capitalization / Revenue | 1.4x | 1.2x | 2.04x | 5.14x | 7.68x | 6.96x | 6.28x | 5.75x |
| EV / Revenue | 1.66x | 1.39x | 2.1x | 5.3x | 7.87x | 7.13x | 6.46x | 5.91x |
| EV / EBITDA | 14x | 10.7x | 17.4x | 22.1x | 32.4x | 29.6x | 26.3x | 23.5x |
| EV / EBIT | 21.3x | 16.5x | 23.3x | 25.7x | 36.8x | 32.8x | 29.2x | 26.1x |
| EV / FCF | 59.1x | 22.4x | 39.9x | 50.6x | 43.3x | 39.5x | 36.6x | 32.9x |
| FCF Yield | 1.69% | 4.46% | 2.51% | 1.98% | 2.31% | 2.53% | 2.73% | 3.04% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 1.12 | 1.44 | 1.8 | 2.084 | 2.368 |
| Rate of return | 0.34% | 0.38% | 0.25% | 0.67% | 0.47% | 0.53% | 0.62% | 0.7% |
| EPS 2 | -6.16 | -0.06 | 8.36 | 6.09 | 8.05 | 8.507 | 9.717 | 10.91 |
| Distribution rate | -5.19% | -533% | 3.83% | 18.4% | 17.9% | 21.2% | 21.4% | 21.7% |
| Net sales 1 | 74,196 | 76,555 | 67,954 | 35,121 | 42,322 | 50,291 | 55,675 | 60,840 |
| EBITDA 1 | 8,787 | 10,000 | 8,205 | 8,437 | 10,275 | 12,103 | 13,670 | 15,309 |
| EBIT 1 | 5,778 | 6,456 | 6,126 | 7,253 | 9,055 | 10,911 | 12,324 | 13,774 |
| Net income 1 | -3,562 | -64 | 9,186 | 6,670 | 8,704 | 9,030 | 10,110 | 11,117 |
| Net Debt 1 | 19,415 | 15,088 | 3,997 | 5,654 | 8,102 | 8,633 | 9,667 | 9,919 |
| Reference price 2 | 94.47 | 83.79 | 127.63 | 166.79 | 308.03 | 337.12 | 337.12 | 337.12 |
| Nbr of stocks (in thousands) | 1,097,663 | 1,092,668 | 1,088,386 | 1,082,294 | 1,054,814 | 1,037,563 | - | - |
| Announcement Date | 1/25/22 | 1/24/23 | 1/23/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.63x | 7.13x | 29.61x | 0.53% | 350B | |
| 33.3x | 3.1x | 18.37x | 1.42% | 271B | |
| 34.88x | 5.13x | 21.59x | 0.97% | 167B | |
| 17.24x | 1.67x | 12.01x | 2.67% | 121B | |
| 21.14x | 1.79x | 14.65x | 1.75% | 97.09B | |
| 25.16x | 1.81x | 12.71x | 2.03% | 74.91B | |
| 17.75x | 1.86x | 13.22x | 1.89% | 73.16B | |
| 30.22x | 3.32x | 14.61x | 1.36% | 56.08B | |
| Average | 27.42x | 3.23x | 17.10x | 1.58% | 151.25B | |
| Weighted average by Cap. | 31.18x | 4.15x | 20.29x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GE Stock
- GCP Stock
- Valuation GE Aerospace
Select your edition
All financial news and data tailored to specific country editions
