Valuation GDEX

Stocks

Market Closed - BURSA MALAYSIA 03:50:02 2026-11-13 EST			5-day change	1st Jan Change
0.1300 ^MYR	0.00%		-3.70%	+13.04%

08-21	GDEX Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-21	Tranche Update on GDEX Berhad's Equity Buyback Plan announced on October 30, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	711.3	-	-
Change	-	-47.5%	-	-34.57%	12.12%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	711.3	711.3	711.3
Change	-	-47.5%	-	-34.57%	12.12%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	-	32.5x	26x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-	-	1x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.52x	1.3x	1.16x
EV / Revenue	0x	0x	-	0x	1.52x	1.3x	1.16x
EV / EBITDA	0x	0x	-	0x	13.1x	7.85x	6.84x
EV / EBIT	0x	-0x	-	0x	56x	13.5x	10.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.54%	2.31%	3.08%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	-	0.004	0.005
Distribution rate	-	-	-	-667%	-	75%	80%
Net sales ¹	636.9	383.3	-	416.3	468.2	546.5	611
EBITDA ¹	134.1	38.28	-	52.32	54.2	90.6	104
EBIT ¹	64.93	-14.87	-	4.632	12.7	52.6	69.9
Net income ¹	41.46	-18.02	-1.759	-1.72	2	24.1	28.6
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1300	0.1300	0.1300
Nbr of stocks (in thousands)	5,581,095	5,566,637	5,540,129	5,516,202	5,471,169	-	-
Announcement Date	4/29/22	2/28/23	2/28/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GDEX	-	-	-	1.54%	174M
UNITED PARCEL SERVICE, INC.	18.91x	1.24x	9.04x	5.94%	93.99B
FEDEX CORPORATION	15.3x	0.87x	7.77x	1.77%	74.78B
DHL GROUP	16.83x	1.01x	7.4x	3.32%	74.15B
DSV A/S	34.07x	1.41x	12.25x	0.47%	52.15B
POSTE ITALIANE S.P.A.	12.23x	8.29x	26.13x	5.07%	42.8B
KUEHNE UND NAGEL INTERNATIONAL AG	25.23x	1.18x	12.68x	3.11%	33.58B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	22.61x	1.71x	15.99x	0.8%	25.26B
S.F. HOLDING CO., LTD.	14.93x	0.44x	4.47x	2.75%	24.54B
ZTO EXPRESS (CAYMAN) INC.	10.16x	1.42x	5.25x	4.14%	14.98B
Average	18.92x	1.95x	11.22x	2.89%	44B
Weighted average by Cap.	19.27x	1.83x	10.90x	3.28%