|
End-of-day quote
Taipei Exchange
2026-10-22
|
5-day change | 1st Jan Change | ||
| 415.00 TWD | -8.19% |
|
-14.87% | +81.62% |
| 09-08 | Fubon Starts GCS Holdings at Buy with NT$700 Price Target | MT |
| 08-25 | GCS Holdings, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: GCS Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,561 | 15,243 | 26,007 | 50,250 | - | - |
| Change | - | 328.05% | 70.62% | 93.22% | - | - |
| Enterprise Value (EV) 1 | 3,561 | 15,243 | 25,024 | 49,613 | 48,816 | 49,181 |
| Change | - | 328.05% | 64.17% | 98.26% | -1.61% | 0.75% |
| P/E | -4.46x | - | 1,523x | 75.2x | 30.8x | - |
| PBR | - | - | 8.02x | 12.2x | 8.64x | 6.55x |
| PEG | - | - | - | 0x | 0x | - |
| Capitalization / Revenue | - | 8.71x | 11.8x | 14.1x | 7.92x | 3.95x |
| EV / Revenue | - | 8.71x | 11.4x | 13.9x | 7.7x | 3.87x |
| EV / EBITDA | - | -166x | 161x | 51.4x | 22.8x | 12.7x |
| EV / EBIT | - | 79.1x | 62x | 66.2x | 20.9x | 14.2x |
| EV / FCF | - | - | 74.3x | 66x | 24x | - |
| FCF Yield | - | - | 1.35% | 1.52% | 4.16% | - |
| Dividend per Share 2 | - | - | - | 3.213 | 6.897 | 4 |
| Rate of return | - | - | - | 0.77% | 1.66% | 0.96% |
| EPS 2 | -7.18 | - | 0.15 | 5.515 | 13.45 | - |
| Distribution rate | - | - | - | 58.3% | 51.3% | - |
| Net sales 1 | - | 1,750 | 2,195 | 3,558 | 6,343 | 12,711 |
| EBITDA 1 | - | -92.02 | 155.7 | 964.4 | 2,140 | 3,874 |
| EBIT 1 | - | 192.8 | 403.9 | 749.5 | 2,340 | 3,471 |
| Net income 1 | -792.2 | - | 17.47 | 665 | 1,620 | - |
| Net Debt 1 | - | - | -983.4 | -637.2 | -1,434 | -1,069 |
| Reference price 2 | 32.00 | 136.00 | 228.50 | 415.00 | 415.00 | 415.00 |
| Nbr of stocks (in thousands) | 111,283 | 112,082 | 113,818 | 121,085 | - | - |
| Announcement Date | 3/14/24 | 3/21/25 | 3/15/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.96x | 15.2x | 56.09x | - | 1.69B | |
| 22.2x | 12.68x | 19.12x | 0.34% | 5,360B | |
| 21.96x | 10.76x | 14.58x | 1.11% | 1,934B | |
| 36.51x | 15.45x | 22.69x | 0.77% | 1,613B | |
| 5.27x | 3.22x | 3.59x | 0.07% | 1,034B | |
| 96.83x | 17.47x | 66.25x | -.--% | 902B | |
| 3.65x | 2.24x | 2.69x | 0.26% | 710B | |
| -40.26x | 8.07x | 22.5x | -.--% | 488B | |
| 33.14x | 12.07x | 22.59x | 2.03% | 260B | |
| Average | 29.03x | 10.79x | 25.57x | 0.57% | 1,367B | |
| Weighted average by Cap. | 24.78x | 11.50x | 20.29x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4991 Stock
- Valuation GCS Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
