Company Valuation: GCM Commodity & Derivatives Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 45.82 65.21 42.11 43.82 45.9 40.25
Change - 42.3% -35.42% 4.06% 4.75% -12.3%
Enterprise Value (EV) 1 44.62 61.99 8.32 -3.793 30.44 20.99
Change - 38.93% -86.58% -145.58% 902.7% -31.07%
P/E -7.93x 81.8x -47.3x 6.22x -6.75x -0.91x
PBR 0.33x 0.46x 0.3x 0.29x 0.32x 0.69x
PEG - -1x 0x -0x 0x -0x
Capitalization / Revenue 41.7x 63.4x 16.1x 16.4x 1.16x 4.09x
EV / Revenue 40.6x 60.3x 3.18x -1.42x 0.77x 2.13x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.778 0.1073 -0.12 0.9479 -0.9152 -5.933
Distribution rate - - - - - -
Net sales 1 1.099 1.028 2.618 2.667 39.56 9.841
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -5.777 0.7968 -0.891 7.04 -6.797 -44.07
Net Debt 1 -1.209 -3.223 -33.79 -47.61 -15.46 -19.27
Reference price 2 6.170 8.780 5.670 5.900 6.180 5.420
Nbr of stocks (in thousands) 7,427 7,427 7,427 7,427 7,427 7,427
Announcement Date 12/31/20 8/27/21 9/2/22 9/2/23 9/2/24 8/28/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 354K
20.37x14.21x15.32x0.64% 44.75B
11.54x6.44x - 2.76% 43.76B
37.19x4.87x6.18x0.37% 41.47B
5.41x6.82x - 5.7% 17.5B
12.78x - - 3.43% 11.24B
7.48x0.94x2.78x7.82% 8.06B
12.09x - - 3.94% 6.52B
13.97x - - 2.18% 6.37B
Average 15.10x 6.66x 8.09x 3.36% 19.96B
Weighted average by Cap. 19.06x 8.02x 10.23x 2.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 535917 Stock
  4. Valuation GCM Commodity & Derivatives Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!