Company Valuation: Gaxos.ai Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 17.79 7.622 11.55 -
Change - -57.16% 51.51% -
Enterprise Value (EV) 17.79 7.622 11.55 11.55
Change - -57.16% 51.51% 0%
P/E -1.34x -1.95x -1.77x -1.82x
PBR - - - -
PEG - 0x -0.1x 0.58x
Capitalization / Revenue - 3.94x 1.64x 1.2x
EV / Revenue - 0x 1.64x 1.2x
EV / EBITDA - - - -
EV / EBIT - -0x -1.5x -1.63x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.92 -0.55 -0.64 -0.62
Distribution rate - - - -
Net sales 1 - 1.933 7.035 9.59
EBITDA - - - -
EBIT 1 - -4.917 -7.692 -7.088
Net income 1 -3.418 -3.901 -6.582 -6.388
Net Debt - - - -
Reference price 2 2.570 1.070 1.130 1.130
Nbr of stocks (in thousands) 6,923 7,123 10,220 -
Announcement Date 3/28/25 3/17/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.77x - - - 11.55M
22.16x8.52x14.16x0.96% 2,855B
95.66x38.6x64.53x-.--% 309B
138.48x44.24x139.93x0.13% 142B
85.77x17.24x37.45x-.--% 106B
485.9x20.95x84.2x-.--% 95.75B
163.85x9.54x23.58x-.--% 84.9B
36.06x1.92x14.99x-.--% 66.83B
125.38x5.25x25.77x-.--% 45.69B
-37.36x5.01x24.01x-.--% 40.4B
Average 111.41x 16.81x 47.62x 0.12% 374.65B
Weighted average by Cap. 50.37x 12.75x 26.01x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GXAI Stock
  4. Valuation Gaxos.ai Inc.