Company Valuation: Gaxos.ai Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 17.79 7.622 8.687 -
Change - -57.16% 13.97% -
Enterprise Value (EV) 17.79 7.622 8.687 8.687
Change - -57.16% 13.97% 0%
P/E -1.34x -1.95x -1.33x -1.37x
PBR - - - -
PEG - 0x -0.1x 0.44x
Capitalization / Revenue - 3.94x 1.23x 0.91x
EV / Revenue - 0x 1.23x 0.91x
EV / EBITDA - - - -
EV / EBIT - -0x -1.13x -1.23x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.92 -0.55 -0.64 -0.62
Distribution rate - - - -
Net sales 1 - 1.933 7.035 9.59
EBITDA - - - -
EBIT 1 - -4.917 -7.692 -7.088
Net income 1 -3.418 -3.901 -6.582 -6.388
Net Debt - - - -
Reference price 2 2.5700 1.0700 0.8500 0.8500
Nbr of stocks (in thousands) 6,923 7,123 10,220 -
Announcement Date 3/28/25 3/17/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.33x - - - 8.69M
25.42x9.4x15.32x0.78% 3,713B
113.89x49x79.4x-.--% 413B
70.66x14.9x31.42x-.--% 93.42B
413.26x17.79x69.97x-.--% 84B
154.15x9x22.98x-.--% 79.65B
37.94x2.01x15.8x-.--% 69.47B
113.57x5.32x25.29x-.--% 46.09B
-274.21x5.71x18.88x-.--% 37.83B
28.06x5.78x27.68x-.--% 37.05B
Average 68.14x 13.21x 34.08x 0.09% 457.36B
Weighted average by Cap. 42.32x 13.03x 22.82x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GXAI Stock
  4. Valuation Gaxos.ai Inc.