Company Valuation: Gaxos.ai Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 17.79 7.622 8.573 -
Change - -57.16% 12.48% -
Enterprise Value (EV) 17.79 7.622 8.573 8.573
Change - -57.16% 12.48% 0%
P/E -1.34x -1.95x -2.66x -2.57x
PBR - - - -
PEG - 0x 0.1x -0.77x
Capitalization / Revenue - 3.94x 0.79x 0.61x
EV / Revenue - 0x 0.79x 0.61x
EV / EBITDA - - - -
EV / EBIT - -0x -1.32x -1.72x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.92 -0.55 -0.3 -0.31
Distribution rate - - - -
Net sales 1 - 1.933 10.87 14.13
EBITDA - - - -
EBIT 1 - -4.917 -6.496 -4.986
Net income 1 -3.418 -3.901 -3.422 -4.286
Net Debt - - - -
Reference price 2 2.5700 1.0700 0.7979 0.7979
Nbr of stocks (in thousands) 6,923 7,123 10,745 -
Announcement Date 3/28/25 3/17/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.76x - - - 8.91M
25.76x9.51x15.51x0.77% 3,767B
123.05x53.23x86.4x-.--% 448B
70.5x14.88x31.37x-.--% 93.3B
420.2x18.03x71.28x-.--% 85.12B
108.16x9.37x23.73x-.--% 84.24B
38.28x1.92x15.3x-.--% 69.5B
196.24x6.27x24.21x-.--% 49.15B
114.63x4.71x22.88x-.--% 41.08B
27.42x5.66x27.17x-.--% 36.19B
Average 112.15x 13.73x 35.32x 0.09% 467.34B
Weighted average by Cap. 47.42x 13.74x 24.03x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GXAI Stock
  4. Valuation Gaxos.ai Inc.