Company Valuation: Gaxos.ai Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 17.79 7.622 11.45 -
Change - -57.16% 50.17% -
Enterprise Value (EV) 17.79 7.622 11.45 11.45
Change - -57.16% 50.17% 0%
P/E -1.34x -1.95x -1.75x -1.81x
PBR - - - -
PEG - 0x -0.1x 0.58x
Capitalization / Revenue - 3.94x 1.63x 1.19x
EV / Revenue - 0x 1.63x 1.19x
EV / EBITDA - - - -
EV / EBIT - -0x -1.49x -1.61x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.92 -0.55 -0.64 -0.62
Distribution rate - - - -
Net sales 1 - 1.933 7.035 9.59
EBITDA - - - -
EBIT 1 - -4.917 -7.692 -7.088
Net income 1 -3.418 -3.901 -6.582 -6.388
Net Debt - - - -
Reference price 2 2.570 1.070 1.120 1.120
Nbr of stocks (in thousands) 6,923 7,123 10,220 -
Announcement Date 3/28/25 3/17/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.75x - - - 11.45M
22.2x8.52x14.17x0.96% 2,861B
93.99x37.9x63.36x-.--% 304B
126.3x40.33x127.55x0.14% 130B
85.38x17.16x37.28x-.--% 106B
465.2x20.01x80.43x-.--% 91.67B
164.63x9.59x23.69x-.--% 85.3B
36.94x1.96x15.33x-.--% 68.07B
123.9x5.18x25.62x-.--% 45.15B
-36.64x4.91x23.51x-.--% 39.63B
Average 108.02x 16.17x 45.66x 0.12% 373.02B
Weighted average by Cap. 48.49x 12.38x 24.88x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GXAI Stock
  4. Valuation Gaxos.ai Inc.