Valuation Gaumont

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-28 EDT			5-day change	1st Jan Change
103.00 ^EUR	0.00%		+4.04%	+3.52%

07-13	Higher OPR price for Gaumont shares
04-07	Gaumont SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	342.7	311.5	330.2	305.3	263.2	309.9
Change	-	-9.09%	6%	-7.55%	-13.78%	17.75%
Enterprise Value (EV) ¹	364.9	313.6	309.8	269.6	215.7	267.4
Change	-	-14.06%	-1.21%	-12.97%	-19.99%	23.97%
P/E	-20.5x	303x	-26.9x	-83x	-34.4x	-15.9x
PBR	1.61x	1.47x	1.68x	1.58x	1.43x	1.88x
PEG	-	-3x	0x	1.2x	-0x	-0x
Capitalization / Revenue	2.23x	1.17x	1.52x	1.77x	1.75x	2.06x
EV / Revenue	2.37x	1.18x	1.42x	1.57x	1.44x	1.78x
EV / EBITDA	-54.5x	41.7x	-26.5x	67.3x	-22.8x	-19.9x
EV / EBIT	-43.4x	61.7x	-21.1x	220x	-16.7x	-15.6x
EV / FCF	15.9x	14.3x	8.17x	27.7x	23.5x	139x
FCF Yield	6.28%	6.99%	12.2%	3.61%	4.26%	0.72%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.376	0.33	-3.944	-1.18	-2.46	-6.253
Distribution rate	-	-	-	-	-	-
Net sales ¹	154	266.2	217.9	172.2	150.1	150.3
EBITDA ¹	-6.701	7.515	-11.67	4.009	-9.474	-13.41
EBIT ¹	-8.412	5.082	-14.71	1.226	-12.93	-17.11
Net income ¹	-16.77	1.04	-12.31	-3.683	-7.674	-19.51
Net Debt ¹	22.24	2.084	-20.41	-35.67	-47.51	-42.52
Reference price ²	110.00	100.00	106.00	98.00	84.50	99.50
Nbr of stocks (in thousands)	3,115	3,115	3,115	3,115	3,115	3,115
Announcement Date	4/14/21	4/13/22	4/19/23	4/10/24	4/14/25	4/8/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GAUMONT	-	-	-	-	366M
MADISON SQUARE GARDEN SPORTS CORP.	-1305.16x	8.8x	469.26x	-.--%	9.58B
PARAMOUNT SKYDANCE CORPORATION	19.43x	1.06x	8.39x	2.49%	9.03B
TOHO CO., LTD.	25.84x	2.93x	12.56x	1.46%	7.8B
BEIJING ENLIGHT MEDIA CO., LTD	43.73x	14.5x	29.84x	1.16%	4.88B
MANGO EXCELLENT MEDIA CO., LTD.	21.76x	1.82x	3.62x	1.87%	4.22B
BANIJAY GROUP N.V.	11.8x	1.28x	7.01x	4.43%	4.19B
LIONSGATE STUDIOS CORP.	-707.73x	1.66x	15.05x	-.--%	3.85B
CHINA FILM INDUSTRY GROUP CO., LTD.	46.43x	3.52x	19.3x	1.03%	3.34B
CHINA RUYI HOLDINGS LIMITED	13.11x	3.27x	4.75x	-.--%	2.87B
Average	-203.42x	4.31x	63.31x	1.38%	5.01B
Weighted average by Cap.	-287.58x	4.58x	100.43x	1.4%