Valuation GATX Corporation

Stocks

Market Closed - NYSE 16:00:03 2026-09-28 EDT			5-day change	1st Jan Change
181.26 ^USD	-1.34%		+1.89%	+6.88%

09-11	Gatx Insider Sold Shares Worth $443,992, According to a Recent SEC Filing	MT
08-05	GATX Corporation Announces Appointment of Eren Doygun as Senior Vice President, Chief Planning and Investment Officer, Effective August 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,696	3,746	4,265	5,507	6,051	6,487	-	-
Change	-	1.35%	13.85%	29.11%	9.88%	7.2%	-	-
Enterprise Value (EV) ¹	3,696	9,743	4,265	13,331	17,842	17,763	17,649	17,554
Change	-	163.57%	-56.22%	212.55%	33.84%	-0.44%	-0.64%	-0.54%
P/E	26.2x	24.4x	16.9x	19.9x	18.6x	18x	16.3x	-
PBR	1.86x	1.88x	1.88x	2.28x	2.18x	2.2x	1.95x	-
PEG	-	2.62x	0.3x	2.15x	1.1x	1.5x	1.5x	-
Capitalization / Revenue	2.94x	2.94x	3.02x	3.47x	3.48x	2.76x	2.67x	2.62x
EV / Revenue	2.94x	7.65x	3.02x	8.41x	10.3x	7.56x	7.27x	7.08x
EV / EBITDA	5.59x	14x	4.37x	12x	18.5x	12.2x	11.4x	11.5x
EV / EBIT	12.5x	28.6x	11x	28.1x	33.4x	25.7x	23.2x	21.1x
EV / FCF	-5.93x	-	-3.73x	-12.4x	-26.7x	-3.52x	-33.9x	-
FCF Yield	-16.9%	-	-26.8%	-8.04%	-3.75%	-28.4%	-2.95%	-
Dividend per Share ²	2	2.08	2.2	2.32	2.44	2.64	2.707	2.88
Rate of return	1.92%	1.96%	1.83%	1.5%	1.44%	1.44%	1.47%	1.57%
EPS ²	3.98	4.35	7.12	7.78	9.12	10.18	11.26	-
Distribution rate	50.3%	47.8%	30.9%	29.8%	26.8%	25.9%	24%	-
Net sales ¹	1,257	1,273	1,411	1,586	1,740	2,351	2,428	2,479
EBITDA ¹	661.3	697.7	977	1,112	965.9	1,456	1,542	1,520
EBIT ¹	296.9	340.2	388	473.6	534.1	690.8	759.1	830
Net income ¹	143.1	155.9	259.2	284.2	333.3	370.2	399.2	-
Net Debt ¹	-	5,997	-	7,824	11,791	11,277	11,163	11,067
Reference price ²	104.19	106.34	120.22	154.96	169.60	183.73	183.73	183.73
Nbr of stocks (in thousands)	35,478	35,230	35,480	35,539	35,679	35,305	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GATX CORPORATION	18.05x	7.56x	12.2x	1.44%	6.49B
AERCAP HOLDINGS N.V.	8.83x	7.36x	8.49x	1.08%	23.04B
TOKYO CENTURY CORPORATION	9.4x	3.2x	28.59x	3.55%	8.51B
BOC AVIATION LIMITED	7.74x	9.04x	9.66x	5.05%	6.28B
WILLSCOT HOLDINGS CORPORATION	17.29x	2.89x	7.26x	1.54%	3.29B
FUYO GENERAL LEASE CO., LTD.	8.97x	-	-	3.6%	2.62B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	2.97x	-	-	-	2.4B
CSSC (HONG KONG) SHIPPING COMPANY LIMITED	7.21x	8.8x	11.34x	6.32%	1.89B
Average	10.06x	6.47x	12.92x	3.22%	6.82B
Weighted average by Cap.	10.09x	6.64x	12.60x	2.35%