Valuation GATX Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-26 EDT			5-day change	1st Jan Change
182.26 ^USD	+0.34%		+2.87%	+7.46%

05-21	GATX Corporation Enters into Amendment No. 1 to Its Existing Five Year Credit Agreement with Financial Institutions	CI
05-07	Tranche Update on GATX Corporation's Equity Buyback Plan announced on February 19, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,696	3,746	4,265	5,507	6,051	6,471	-	-
Change	-	1.35%	13.85%	29.11%	9.88%	6.93%	-	-
Enterprise Value (EV) ¹	3,696	9,743	4,265	13,331	17,842	17,976	17,957	17,867
Change	-	163.57%	-56.22%	212.55%	33.84%	0.75%	-0.1%	-0.5%
P/E	26.2x	24.4x	16.9x	19.9x	18.6x	18.2x	16.3x	-
PBR	1.86x	1.88x	1.88x	2.28x	2.18x	2.18x	1.94x	-
PEG	-	2.62x	0.3x	2.15x	1.1x	1.88x	1.4x	-
Capitalization / Revenue	2.94x	2.94x	3.02x	3.47x	3.48x	2.71x	2.61x	2.57x
EV / Revenue	2.94x	7.65x	3.02x	8.41x	10.3x	7.53x	7.24x	7.1x
EV / EBITDA	5.59x	14x	4.37x	12x	18.5x	12x	11.3x	11.5x
EV / EBIT	12.5x	28.6x	11x	28.1x	33.4x	24.8x	22.6x	20.9x
EV / FCF	-5.93x	-	-3.73x	-12.4x	-26.7x	-3.55x	-33.1x	-
FCF Yield	-16.9%	-	-26.8%	-8.04%	-3.75%	-28.1%	-3.02%	-
Dividend per Share ²	2	2.08	2.2	2.32	2.44	2.64	2.707	2.88
Rate of return	1.92%	1.96%	1.83%	1.5%	1.44%	1.45%	1.49%	1.58%
EPS ²	3.98	4.35	7.12	7.78	9.12	10	11.18	-
Distribution rate	50.3%	47.8%	30.9%	29.8%	26.8%	26.4%	24.2%	-
Net sales ¹	1,257	1,273	1,411	1,586	1,740	2,388	2,480	2,516
EBITDA ¹	661.3	697.7	977	1,112	965.9	1,503	1,589	1,548
EBIT ¹	296.9	340.2	388	473.6	534.1	725	793	855
Net income ¹	143.1	155.9	259.2	284.2	333.3	361	414.3	-
Net Debt ¹	-	5,997	-	7,824	11,791	11,505	11,487	11,396
Reference price ²	104.19	106.34	120.22	154.96	169.60	182.26	182.26	182.26
Nbr of stocks (in thousands)	35,478	35,230	35,480	35,539	35,679	35,503	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GATX CORPORATION	18.16x	7.52x	11.94x	1.45%	6.47B
AERCAP HOLDINGS N.V.	9.48x	7.69x	8.92x	1.07%	23.47B
TOKYO CENTURY CORPORATION	11.86x	4.23x	45.73x	2.86%	7.53B
BOC AVIATION LIMITED	8.46x	9.16x	9.75x	4.6%	7.1B
WILLSCOT HOLDINGS CORPORATION	28.29x	3.81x	9.39x	0.98%	5.22B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	3.02x	-	-	-	2.4B
FUYO GENERAL LEASE CO., LTD.	21.01x	-	-	3.77%	2.36B
CSSC (HONG KONG) SHIPPING COMPANY LIMITED	6.73x	8.44x	11.45x	6.62%	1.72B
Average	13.38x	6.81x	16.20x	3.05%	7.04B
Weighted average by Cap.	12.54x	7.00x	14.93x	2.12%