Valuation GATX Corporation

Stocks

Market Closed - NYSE 16:00:02 2026-10-20 EDT			5-day change	1st Jan Change
161.67 ^USD	-1.21%		-2.70%	-4.68%

09-11	Gatx Insider Sold Shares Worth $443,992, According to a Recent SEC Filing	MT
08-05	GATX Corporation Announces Appointment of Eren Doygun as Senior Vice President, Chief Planning and Investment Officer, Effective August 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,696	3,746	4,265	5,507	6,051	5,708	-	-
Change	-	1.35%	13.85%	29.11%	9.88%	-5.67%	-	-
Enterprise Value (EV) ¹	3,696	9,743	4,265	13,331	17,842	16,985	16,871	16,775
Change	-	163.57%	-56.22%	212.55%	33.84%	-4.81%	-0.67%	-0.57%
P/E	26.2x	24.4x	16.9x	19.9x	18.6x	15.9x	14.4x	13.7x
PBR	1.86x	1.88x	1.88x	2.28x	2.18x	1.96x	1.73x	1.64x
PEG	-	2.62x	0.3x	2.15x	1.1x	1.4x	1.4x	2.78x
Capitalization / Revenue	2.94x	2.94x	3.02x	3.47x	3.48x	2.43x	2.35x	2.28x
EV / Revenue	2.94x	7.65x	3.02x	8.41x	10.3x	7.22x	6.95x	6.7x
EV / EBITDA	5.59x	14x	4.37x	12x	18.5x	11.7x	10.9x	11.1x
EV / EBIT	12.5x	28.6x	11x	28.1x	33.4x	24.6x	22.3x	20.7x
EV / FCF	-5.93x	-	-3.73x	-12.4x	-26.7x	-3.36x	-44.1x	-103x
FCF Yield	-16.9%	-	-26.8%	-8.04%	-3.75%	-29.7%	-2.27%	-0.97%
Dividend per Share ²	2	2.08	2.2	2.32	2.44	2.64	2.707	2.76
Rate of return	1.92%	1.96%	1.83%	1.5%	1.44%	1.63%	1.67%	1.71%
EPS ²	3.98	4.35	7.12	7.78	9.12	10.18	11.26	11.82
Distribution rate	50.3%	47.8%	30.9%	29.8%	26.8%	25.9%	24%	23.4%
Net sales ¹	1,257	1,273	1,411	1,586	1,740	2,351	2,427	2,502
EBITDA ¹	661.3	697.7	977	1,112	965.9	1,455	1,541	1,517
EBIT ¹	296.9	340.2	388	473.6	534.1	689.9	757.2	811.6
Net income ¹	143.1	155.9	259.2	284.2	333.3	371.4	399.4	427.5
Net Debt ¹	-	5,997	-	7,824	11,791	11,277	11,163	11,067
Reference price ²	104.19	106.34	120.22	154.96	169.60	161.67	161.67	161.67
Nbr of stocks (in thousands)	35,478	35,230	35,480	35,539	35,679	35,305	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/23/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GATX CORPORATION	16.08x	7.25x	11.72x	1.61%	5.78B
AERCAP HOLDINGS N.V.	8.39x	7.22x	8.35x	1.11%	22.36B
FEDERAL NATIONAL MORTGAGE ASSOCIATION	85.5x	-	-	-.--%	19.63B
MITSUBISHI HC CAPITAL INC.	11.51x	4.18x	22.87x	3.92%	11.93B
POWER FINANCE CORPORATION LIMITED	5.65x	-	-	5.4%	11.57B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.37x	-	-	4.33%	10.81B
FEDERAL HOME LOAN MORTGAGE CORPORATION	942.94x	-	-	-.--%	10.12B
REC LIMITED	4.68x	-	-	6.72%	8.4B
Average	135.76x	6.22x	14.31x	2.89%	12.57B
Weighted average by Cap.	117.92x	6.32x	13.16x	2.45%