|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.600 SEK | -.--% |
|
+6.45% | -11.76% |
| 04-29 | Gasporox Q1 operating loss narrows to SEK 1.2 million | RE |
| 04-29 | Gasporox AB Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Gasporox AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 132.5 | 102.4 | 87.32 | 115.7 | 80.91 | 69.96 |
| Change | - | -22.73% | -14.71% | 32.51% | -30.08% | -13.53% |
| Enterprise Value (EV) 1 | 108.3 | 88.11 | 81.19 | 113.8 | 76.42 | 78.54 |
| Change | - | -18.61% | -7.86% | 40.19% | -32.86% | 2.77% |
| P/E | -27.2x | -19x | -19.9x | -92.9x | -28.4x | -9.07x |
| PBR | 3.89x | 3.58x | 3.57x | 4.99x | 3.03x | 3.52x |
| PEG | - | -1.8x | 1.1x | 1.3x | -0x | -0x |
| Capitalization / Revenue | 7.87x | 4.88x | 3.26x | 3.18x | 2.02x | 1.9x |
| EV / Revenue | 6.43x | 4.2x | 3.03x | 3.13x | 1.9x | 2.14x |
| EV / EBITDA | -28.4x | -18.8x | -24.9x | 140x | -144x | -18.7x |
| EV / EBIT | -24.8x | -16.3x | -19.2x | -198x | -35x | -12.9x |
| EV / FCF | -35.8x | -11.1x | -12.3x | -29.5x | -28.2x | -7.12x |
| FCF Yield | -2.8% | -9.04% | -8.14% | -3.39% | -3.54% | -14% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5662 | -0.6266 | -0.5105 | -0.1448 | -0.3048 | -0.8244 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 16.84 | 20.99 | 26.78 | 36.39 | 40.13 | 36.77 |
| EBITDA 1 | -3.817 | -4.691 | -3.264 | 0.814 | -0.532 | -4.207 |
| EBIT 1 | -4.361 | -5.39 | -4.227 | -0.575 | -2.184 | -6.088 |
| Net income 1 | -4.362 | -5.391 | -4.392 | -1.246 | -2.676 | -7.711 |
| Net Debt 1 | -24.23 | -14.27 | -6.135 | -1.895 | -4.489 | 8.573 |
| Reference price 2 | 15.400 | 11.900 | 10.150 | 13.450 | 8.650 | 7.480 |
| Nbr of stocks (in thousands) | 8,603 | 8,603 | 8,603 | 8,603 | 9,353 | 9,353 |
| Announcement Date | 4/7/21 | 4/20/22 | 4/4/23 | 4/2/24 | 4/2/25 | 4/8/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.47M | |
| 21.23x | 11.94x | 17.68x | 0.38% | 4,862B | |
| 22.7x | 11.12x | 15.1x | 1.11% | 1,947B | |
| 43.23x | 17.7x | 26.05x | 0.67% | 1,852B | |
| 11.34x | 6.83x | 8.26x | 0.06% | 930B | |
| 5x | 3.02x | 3.62x | 0.23% | 871B | |
| 88.32x | 15.33x | 56.67x | -.--% | 776B | |
| -39.08x | 7.56x | 21.11x | -.--% | 455B | |
| 189.35x | 41.55x | 84.15x | -.--% | 256B | |
| 32.44x | 11.76x | 21.82x | 2.08% | 252B | |
| Average | 41.61x | 14.09x | 28.27x | 0.5% | 1,220B | |
| Weighted average by Cap. | 28.67x | 12.33x | 20.91x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GPX Stock
- Valuation Gasporox AB
Select your edition
All financial news and data tailored to specific country editions
