Valuation Gartner, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:03:11 2026-08-21 EDT			5-day change	1st Jan Change
163.15 ^EUR	+0.09%		+4.62%	-23.65%

08-18	BMO Capital Adjusts Price Target on Gartner to $206 From $214, Keeps Market Perform Rating	MT
08-05	Gartner Beat Q2 Estimates Amid Sequentially Improved Selling Environment, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,494	26,563	35,163	37,369	18,184	12,371	-	-
Change	-	-3.39%	32.38%	6.27%	-51.34%	-31.97%	-	-
Enterprise Value (EV) ¹	29,200	28,327	36,303	37,896	19,443	13,913	13,565	13,321
Change	-	-2.99%	28.16%	4.39%	-48.69%	-28.44%	-2.5%	-1.8%
P/E	36.3x	33.7x	40.7x	30.3x	26.1x	14.3x	12.7x	11.1x
PBR	76.6x	118x	51.9x	55.1x	55.9x	79.8x	12.2x	13.6x
PEG	-	4.14x	3.6x	0.7x	-0.7x	0.3x	1x	0.7x
Capitalization / Revenue	5.81x	4.83x	5.96x	5.93x	2.8x	1.93x	1.85x	1.76x
EV / Revenue	6.17x	5.15x	6.15x	6.02x	2.99x	2.17x	2.03x	1.9x
EV / EBITDA	22.7x	19.3x	24.5x	24.4x	12.1x	8.64x	8.07x	7.48x
EV / EBIT	31.9x	25.8x	29.3x	32.8x	19x	10.6x	9.89x	9.18x
EV / FCF	23.3x	28.5x	34.5x	27.4x	16.5x	11.5x	11x	10.4x
FCF Yield	4.29%	3.51%	2.9%	3.65%	6.04%	8.66%	9.06%	9.63%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	9.21	9.96	11.08	16	9.65	13.69	15.42	17.72
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,734	5,500	5,900	6,300	6,500	6,421	6,683	7,010
EBITDA ¹	1,288	1,471	1,483	1,556	1,611	1,611	1,681	1,780
EBIT ¹	916	1,100	1,237	1,156	1,026	1,314	1,372	1,451
Net income ¹	794	808	882	1,254	729	904.8	946.3	1,022
Net Debt ¹	1,706	1,763	1,139	526.8	1,259	1,542	1,194	949.7
Reference price ²	334.32	336.14	451.11	484.47	252.28	195.90	195.90	195.90
Nbr of stocks (in thousands)	82,239	79,024	77,949	77,134	72,077	63,149	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	22.94x	3.74x	13.07x	2.9%	220B
SNOWFLAKE INC.	-112.76x	17.91x	103.21x	-.--%	111B
ACCENTURE PLC	13.44x	1.48x	7.8x	3.56%	111B
TATA CONSULTANCY SERVICES LTD.	14.88x	2.72x	10.26x	5.52%	86.89B
RELX PLC	20.25x	5.32x	13.07x	2.81%	61.65B
INFOSYS LIMITED	14.81x	2.15x	9.14x	5.26%	47.82B
FUJITSU LIMITED	21.07x	1.73x	10.68x	1.39%	40.9B
NEC CORPORATION	21.28x	1.62x	10.31x	0.89%	40.27B
HCL TECHNOLOGIES LIMITED	17.96x	2.33x	10.83x	4.81%	37.28B
Average	3.76x	4.33x	20.93x	3.02%	84.15B
Weighted average by Cap.	-0.50x	5.12x	24.60x	2.92%