|
Market Closed -
London S.E.
11:35:24 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 973.50 GBX | -0.21% |
|
-1.47% | +5.36% |
| 08-06 | Gamma Communications Secures Further Deadline Extension for Firm Offer from Epiris | MT |
| 08-05 | Gamma Communications extends Epiris' offer deadline to Sepember 2 | AN |
Company Valuation: Gamma Communications plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,589 | 1,048 | 1,097 | 1,465 | 851.7 | 869.4 | - | - |
| Change | - | -34.07% | 4.75% | 33.52% | -41.88% | 2.08% | - | - |
| Enterprise Value (EV) 1 | 1,551 | 966.2 | 972.6 | 1,312 | 828 | 884.5 | 863.2 | 821.4 |
| Change | - | -37.72% | 0.66% | 34.85% | -36.87% | 6.83% | -2.41% | -4.84% |
| P/E | 29.9x | 21.4x | 20.5x | 21.3x | 13.3x | 13.3x | 11.9x | 11.4x |
| PBR | 6.13x | 3.47x | 3.18x | 3.92x | 2.21x | 2.2x | 2.26x | 1.73x |
| PEG | - | -2.57x | 2.41x | 0.7x | -3.55x | 2.33x | 1x | 2.71x |
| Capitalization / Revenue | 3.55x | 2.16x | 2.1x | 2.53x | 1.32x | 1.31x | 1.28x | 1.24x |
| EV / Revenue | 3.47x | 1.99x | 1.86x | 2.26x | 1.28x | 1.33x | 1.27x | 1.17x |
| EV / EBITDA | 16.3x | 9.19x | 8.51x | 10.5x | 5.84x | 6.27x | 5.93x | 5.43x |
| EV / EBIT | 22.7x | 14.8x | 14.5x | 14.5x | 9.11x | 8.18x | 7.69x | 7.09x |
| EV / FCF | 26x | 15.1x | 11.4x | 20.6x | 12.9x | 10.9x | 10.3x | 10.6x |
| FCF Yield | 3.85% | 6.62% | 8.76% | 4.86% | 7.74% | 9.21% | 9.69% | 9.47% |
| Dividend per Share 2 | 0.132 | 0.15 | 0.171 | 0.195 | 0.222 | 0.221 | 0.221 | 0.2243 |
| Rate of return | 0.8% | 1.39% | 1.52% | 1.27% | 2.4% | 2.27% | 2.27% | 2.3% |
| EPS 2 | 0.552 | 0.506 | 0.549 | 0.72 | 0.693 | 0.7326 | 0.816 | 0.8503 |
| Distribution rate | 23.9% | 29.6% | 31.1% | 27.1% | 32% | 30.2% | 27.1% | 26.4% |
| Net sales 1 | 447.7 | 484.6 | 521.7 | 579.4 | 645.8 | 662.6 | 681 | 702.6 |
| EBITDA 1 | 95.4 | 105.1 | 114.3 | 125.5 | 141.7 | 141.1 | 145.5 | 151.2 |
| EBIT 1 | 68.3 | 65.4 | 67 | 90.3 | 90.9 | 108.1 | 112.2 | 115.8 |
| Net income 1 | 53.6 | 49.3 | 53.6 | 69.8 | 64.9 | 70.81 | 73.31 | 76.13 |
| Net Debt 1 | -37.6 | -81.4 | -124.8 | -153.7 | -23.7 | 15.11 | -6.167 | -47.96 |
| Reference price 2 | 16.500 | 10.820 | 11.260 | 15.300 | 9.240 | 9.735 | 9.735 | 9.735 |
| Nbr of stocks (in thousands) | 96,302 | 96,823 | 97,459 | 95,770 | 92,172 | 89,305 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/25/24 | 3/25/25 | 3/24/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.32x | 1.34x | 6.28x | 2.27% | 1.18B | |
| 11.59x | 1.36x | 4.26x | 6.83% | 230B | |
| 10.67x | 2.54x | 6.72x | 5.82% | 201B | |
| 13.83x | 2.22x | 5.71x | 3.93% | 159B | |
| 12.17x | 0.91x | 3.47x | 6.45% | 83.98B | |
| 12.97x | 1.82x | 7.78x | 3.27% | 83.25B | |
| 11.46x | 1.81x | 4.57x | 2.75% | 70.61B | |
| 15.16x | 2.65x | 8.29x | 5.07% | 57.93B | |
| 23.89x | 5.38x | 19.73x | 4.38% | 56.82B | |
| 12.24x | 1.81x | 5.45x | 4.79% | 50.48B | |
| Average | 13.73x | 2.18x | 7.23x | 4.56% | 99.53B | |
| Weighted average by Cap. | 12.86x | 2.10x | 6.42x | 5.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GAMA Stock
- Valuation Gamma Communications plc
Select your edition
All financial news and data tailored to specific country editions
