Company Valuation: GameStop Corp.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,273 6,655 4,343 12,019 10,696 9,885 -
Change - -19.57% -34.73% 176.71% -11.01% -7.58% -
Enterprise Value (EV) 8,273 6,655 4,343 12,019 10,696 9,885 9,885
Change - -19.57% -34.73% 176.71% -11.01% -7.58% 0%
P/E -20.7x -21.2x 712x 81.5x 31x - -
PBR 5.16x - - - - - -
PEG - 1x -7x 0x 0x - -
Capitalization / Revenue 1.38x 1.12x 0.82x 3.14x 2.95x 2.53x 2.4x
EV / Revenue 0x 0x 0x 0x 0x 2.53x 2.4x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.312 -1.03 0.02 0.33 0.77 - -
Distribution rate - - - - - - -
Net sales 1 6,011 5,927 5,273 3,823 3,630 3,901 4,116
EBITDA -236.9 -192.7 - - - - -
EBIT -336.6 -308 -24.7 -26.8 - - -
Net income -381.3 -313.1 6.7 131.3 - - -
Net Debt - - - - - - -
Reference price 2 27.23 21.87 14.23 26.90 23.88 22.03 22.03
Nbr of stocks (in thousands) 303,803 304,278 305,234 446,800 447,900 448,691 -
Announcement Date 3/17/22 3/21/23 3/26/24 3/25/25 3/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA