Valuation: GamePlan, Inc.

Market Cap 14.74M 12.82M 11.93M 10.95M 20.68M 1.41B 21M 141M 55.18M 701M 55.37M 54.15M 2.35B P/E 2024
46.7x
P/E 2025 -4.55x
Enterprise Value 36.85M 32.03M 29.81M 27.37M 51.69M 3.52B 52.49M 351M 138M 1.75B 138M 135M 5.87B EV / Sales 2024
1.67x
EV / Sales 2025 0.21x
Free-Float
24.75%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 2022-07-31
Director of Finance/CFO 65 2025-01-16
Compliance Officer - 2021-12-31
Director TitleAgeSince
Director/Board Member 51 2019-12-31
Director/Board Member - 2022-07-31
Director/Board Member - 2023-09-30
Change 5-day change 1-year change 3-year change Capi.($)
+18.00%+18.00% - - 11.88M
-10.59%-7.60%-61.28%+48.32% 43.1B
-3.82%-0.73%+128.43%+452.55% 13.67B
-4.42%+9.44%-50.12%+23.43% 10.91B
-5.00%-8.92%+53.03% - 7.01B
-3.54%-9.06% - - 3.43B
-5.23%-9.00%-18.39%+0.96% 2.7B
+9.87%+9.87%-78.71%+965.22% 1.79B
-4.04%-5.53%-85.30% - 1.54B
Average -0.23%-5.76%-16.05%+298.10% 10.52B
Weighted average by Cap. -6.21%-4.61%-17.12%+142.14%

Financials

2024 2025
Net sales 285M 248M 231M 212M 400M 27.24B 407M 2.72B 1.07B 13.56B 1.07B 1.05B 45.48B 235M 204M 190M 174M 329M 22.39B 334M 2.24B 878M 11.15B 881M 862M 37.38B
Net income 10.28M 8.94M 8.32M 7.64M 14.43M 982M 14.65M 98.08M 38.5M 489M 38.62M 37.77M 1.64B -6.03M -5.25M -4.88M -4.48M -8.46M -576M -8.6M -57.55M -22.59M -287M -22.66M -22.16M -962M
Net Debt 25.79M 22.42M 20.87M 19.16M 36.18M 2.46B 36.74M 246M 96.54M 1.23B 96.86M 94.73M 4.11B 22.11M 19.22M 17.89M 16.42M 31.01M 2.11B 31.49M 211M 82.75M 1.05B 83.02M 81.2M 3.52B
Logo GamePlan, Inc.
Athena Bitcoin Global operates an international network of Athena Bitcoin kiosks, which are freestanding kiosks that permit customers to buy or sell Bitcoin in exchange for fiat currencies. The Company, through its subsidiary, Athena Bitcoin, Inc., is a provider of various crypto asset transaction platforms, including the operation of automated teller machines (ATMs) and personalized services (Athena Plus) for the purpose of selling and buying crypto assets, white-label operations and payment services. Its comprehensive fintech platform enables POS merchant payments powered by Athena Pay and the Company provides safe, reliable and personalized trading services through its Athena Plus services. The Company’s network of Athena Bitcoin ATMs is active in around 33 states and the territory of Puerto Rico in the United States, and four countries in Central and South America. The Company places its machines in convenience stores, shopping centers, and other easily accessible locations.
Employees
-