Company Valuation: Galileo Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1.422 12.04 10.97 11.61 12.21 9.887
Change - 746.31% -8.88% 5.81% 5.23% -19.05%
Enterprise Value (EV) 1 1.066 10.65 6.32 10.12 12.16 8.151
Change - 898.67% -40.63% 60.18% 20.12% -32.97%
P/E -1.92x 116x 6.74x -7.71x -11.6x 6.46x
PBR 0.24x 1.28x 0.79x 0.94x 1.12x 0.8x
PEG - -1x 0x 0x 0.4x -0x
Capitalization / Revenue - - - 40,156,670x 93,510,332x 43,641,256x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -1.7x -7.28x -5.2x -8.09x -12.7x -6.83x
EV / FCF -1.17x -2.12x 4.03x -2.4x 8.56x -6.26x
FCF Yield -85.3% -47.3% 24.8% -41.7% 11.7% -16%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001325 0.000114 0.001484 -0.001297 -0.000905 0.001315
Distribution rate - - - - - -
Net sales - - - 0.289 0.1306 0.2266
EBITDA - - - - - -
EBIT 1 -0.6259 -1.463 -1.215 -1.252 -0.9558 -1.194
Net income 1 -0.6422 0.0879 1.543 -1.467 -1.052 1.53
Net Debt 1 -0.3565 -1.393 -4.649 -1.483 -0.0522 -1.736
Reference price 2 0.002550 0.013200 0.010000 0.010000 0.010500 0.008500
Nbr of stocks (in thousands) 557,812 911,976 1,096,947 1,160,688 1,163,188 1,163,188
Announcement Date 12/24/20 10/1/21 9/21/22 9/29/23 9/27/24 9/26/25
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.08M
17.67x4.21x7.56x3.28% 233B
12.14x3.01x6.52x4.84% 177B
16.08x4.54x7.52x3.03% 104B
13.32x0.41x6.57x3.14% 96.25B
27.3x6.77x17.77x-.--% 69.05B
53.94x3.32x8.16x1.12% 60.56B
15.94x3.24x6.41x0.57% 33.78B
14.25x4.64x7.06x4.07% 31.54B
13.25x4.76x8.4x3.86% 26.28B
Average 20.43x 3.88x 8.44x 2.66% 83.14B
Weighted average by Cap. 18.89x 3.70x 8.07x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GLR Stock
  4. Valuation Galileo Resources Plc