|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.870 USD | +0.54% |
|
-7.88% | -48.48% |
| 06-29 | Gaia, Inc.(NasdaqGM:GAIA) dropped from Russell 2000 Dynamic Index | CI |
| 06-29 | Gaia, Inc.(NasdaqGM:GAIA) dropped from Russell 3000E Index | CI |
Company Valuation: Gaia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 165.6 | 49.52 | 62.68 | 105.1 | 90.91 | 47.34 | - | - |
| Change | - | -70.09% | 26.57% | 67.65% | -13.48% | -47.93% | - | - |
| Enterprise Value (EV) | 165.6 | 49.52 | 62.68 | 105.1 | 90.91 | 47.34 | 47.34 | 47.34 |
| Change | - | -70.09% | 26.57% | 67.65% | -13.48% | -47.93% | 0% | 0% |
| P/E | 45.1x | -15.9x | -10x | -20.4x | -20.2x | -5.89x | -35.6x | 5.58x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.1x | 1.1x | 1.1x | -0.1x | 0.4x | -0x |
| Capitalization / Revenue | 2.08x | 0.6x | 0.78x | 1.16x | 0.92x | 0.46x | 0.41x | 0.36x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.46x | 0.41x | 0.36x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.33x | 2.23x | - |
| EV / EBIT | 0x | -0x | -0x | -0x | -0x | -5.71x | -9.37x | 4.98x |
| EV / FCF | - | - | - | 0x | -0x | 48.9x | 7.72x | 3.14x |
| FCF Yield | - | - | - | 1.85% | -2.61% | 2.04% | 12.9% | 31.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.19 | -0.15 | -0.27 | -0.22 | -0.18 | -0.3175 | -0.0525 | 0.335 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 79.57 | 82.04 | 80.42 | 90.36 | 98.95 | 102.1 | 114.2 | 131.5 |
| EBITDA 1 | 17.2 | 17.54 | 13.53 | 15.09 | 15.84 | 14.22 | 21.26 | - |
| EBIT 1 | 2.345 | -0.265 | -4.567 | -5.933 | -5.104 | -8.286 | -5.05 | 9.498 |
| Net income 1 | 3.731 | -3.095 | -5.802 | -5.233 | -4.494 | -8.29 | -1.122 | 9.434 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 8.570 | 2.380 | 2.700 | 4.490 | 3.630 | 1.870 | 1.870 | 1.870 |
| Nbr of stocks (in thousands) | 19,318 | 20,806 | 23,213 | 23,402 | 25,044 | 25,314 | - | - |
| Announcement Date | 2/28/22 | 3/6/23 | 3/29/24 | 3/10/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.86x | - | - | - | 47.08M | |
| 14.98x | 4.08x | 9.52x | 1.38% | 510B | |
| 19.36x | 5.7x | 17.12x | -.--% | 287B | |
| 22.7x | 2.42x | 12.53x | -.--% | 140B | |
| 4.22x | 89.01x | 3.22x | 0.13% | 109B | |
| 32.25x | 3.91x | 25.77x | -.--% | 96.43B | |
| 10.22x | 7.49x | 85.85x | 0.68% | 87.59B | |
| 27.04x | 5.06x | 14.29x | -.--% | 81.65B | |
| 66.72x | 3.88x | 18.94x | -.--% | 73.97B | |
| 8x | 2.72x | 42.84x | 0.77% | 35.7B | |
| Average | 19.96x | 13.81x | 25.56x | 0.33% | 142.13B | |
| Weighted average by Cap. | 19.89x | 10.97x | 18.28x | 0.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GAIA Stock
- Valuation Gaia, Inc.
Select your edition
All financial news and data tailored to specific country editions
