|
Market Closed -
Nasdaq
16:00:00 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 1.420 USD | +9.23% |
|
+14.52% | -60.88% |
| 08-10 | Gaia, Inc., Q2 2026 Earnings Call, Aug 10, 2026 | |
| 08-10 | Gaia, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Gaia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 165.6 | 49.52 | 62.68 | 105.1 | 90.91 | 36.1 | - | - |
| Change | - | -70.09% | 26.57% | 67.65% | -13.48% | -60.29% | - | - |
| Enterprise Value (EV) | 165.6 | 49.52 | 62.68 | 105.1 | 90.91 | 36.1 | 36.1 | 36.1 |
| Change | - | -70.09% | 26.57% | 67.65% | -13.48% | -60.29% | 0% | 0% |
| P/E | 45.1x | -15.9x | -10x | -20.4x | -20.2x | -3.4x | -3.81x | 6.45x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.1x | 1.1x | 1.1x | -0x | 0.4x | -0x |
| Capitalization / Revenue | 2.08x | 0.6x | 0.78x | 1.16x | 0.92x | 0.4x | 0.39x | 0.35x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.4x | 0.39x | 0.35x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.72x | 3.68x | - |
| EV / EBIT | 0x | -0x | -0x | -0x | -0x | -3.34x | -3.59x | 5.4x |
| EV / FCF | - | - | - | 0x | -0x | -4.43x | -12.2x | 4.12x |
| FCF Yield | - | - | - | 1.85% | -2.61% | -22.6% | -8.2% | 24.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.19 | -0.15 | -0.27 | -0.22 | -0.18 | -0.4175 | -0.3725 | 0.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 79.57 | 82.04 | 80.42 | 90.36 | 98.95 | 91.19 | 91.48 | 103.5 |
| EBITDA 1 | 17.2 | 17.54 | 13.53 | 15.09 | 15.84 | 9.7 | 9.8 | - |
| EBIT 1 | 2.345 | -0.265 | -4.567 | -5.933 | -5.104 | -10.8 | -10.06 | 6.687 |
| Net income 1 | 3.731 | -3.095 | -5.802 | -5.233 | -4.494 | -10.74 | -9.706 | 5.538 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 8.570 | 2.380 | 2.700 | 4.490 | 3.630 | 1.420 | 1.420 | 1.420 |
| Nbr of stocks (in thousands) | 19,318 | 20,806 | 23,213 | 23,402 | 25,044 | 25,426 | - | - |
| Announcement Date | 2/28/22 | 3/6/23 | 3/29/24 | 3/10/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.4x | - | - | - | 36.1M | |
| 15.2x | 4.05x | 9.39x | 1.34% | 504B | |
| 19.32x | 5.72x | 17.19x | -.--% | 288B | |
| 21.35x | 2.44x | 12.42x | -.--% | 139B | |
| 2.96x | 79.76x | 2.22x | 0.14% | 107B | |
| 35.88x | 4.18x | 27.3x | -.--% | 102B | |
| 29.37x | 5.7x | 16.02x | -.--% | 92.02B | |
| 10.12x | 7.27x | 87.32x | 0.68% | 86.53B | |
| 68.99x | 4.06x | 19.32x | -.--% | 77.3B | |
| 7.57x | 2.88x | 59.75x | 0.79% | 32.58B | |
| Average | 20.74x | 12.90x | 27.88x | 0.33% | 142.92B | |
| Weighted average by Cap. | 20.54x | 10.16x | 18.84x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GAIA Stock
- Valuation Gaia, Inc.
Select your edition
All financial news and data tailored to specific country editions
