|
End-of-day quote
Taiwan S.E.
2026-09-22
|
5-day change | 1st Jan Change | ||
| 64.10 TWD | -1.54% |
|
+7.91% | +82.10% |
| 09-03 | G-Tech Optoelectronics Chairman Indicted | MT |
| 08-13 | G-TECH Optoelectronics Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Projected Income Statement: G-TECH Optoelectronics Corporation
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,614 | - | 2,163 | - | 2,383 | 2,681 |
| Change | - | - | - | - | - | 12.51% |
| EBITDA | - | - | -152.7 | - | - | - |
| Change | - | - | - | - | - | - |
| EBIT 1 | -198.4 | - | -289.1 | - | -397 | 55 |
| Change | - | - | - | - | - | 113.85% |
| Interest Paid | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | -238.7 | - | 202 | 15 |
| Change | - | - | - | - | - | -92.57% |
| Net income 1 | - | -117.8 | -240.8 | -604.6 | 162 | 16 |
| Change | - | - | -104.32% | -151.13% | 126.79% | -90.12% |
| Announcement Date | 3/23/22 | 3/13/24 | 3/13/25 | 3/11/26 | - | - |
1TWD in Million
Estimates
Forecast Balance Sheet: G-TECH Optoelectronics Corporation
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 3/23/22 | 3/13/24 | 3/13/25 | 3/11/26 | - | - |
Estimates
Cash Flow Forecast: G-TECH Optoelectronics Corporation
| Fiscal Period: December | 2024 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 100.3 | 350 | 300 |
| Change | - | - | -14.29% |
| Free Cash Flow (FCF) 1 | - | 810 | 545 |
| Change | - | - | -32.72% |
| Announcement Date | 3/13/25 | - | - |
1TWD in Million
Estimates
Forecast Financial Ratios: G-TECH Optoelectronics Corporation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | - | - | -7.06% | - | - | - |
| EBIT Margin (%) | -7.59% | - | - | -13.37% | - | -16.66% | 2.05% |
| EBT Margin (%) | - | - | - | -11.03% | - | 8.48% | 0.56% |
| Net margin (%) | - | - | - | -11.13% | - | 6.8% | 0.6% |
| FCF margin (%) | - | - | - | - | - | 33.99% | 20.33% |
| FCF / Net Income (%) | - | - | - | - | - | 500% | 3,406.25% |
Profitability | |||||||
| ROA | - | - | - | -5.49% | - | 3.52% | 0.37% |
| ROE | - | - | - | -14.47% | - | 6.16% | 0.58% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | 4.64% | - | 14.69% | 11.19% |
| CAPEX / EBITDA (%) | - | - | - | -65.67% | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | 43.21% | 55.05% |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 10.79 | - | - | - | - | 10.47 | - |
| Change | - | - | - | - | - | - | - |
| EPS 1 | - | - | -0.82 | -1.45 | -2.85 | 0.72 | 0.07 |
| Change | - | - | - | -76.83% | -96.55% | 125.26% | -90.28% |
| Nbr of stocks (in thousands) | 132,790 | - | 144,330 | 185,541 | 226,234 | 226,234 | 226,234 |
| Announcement Date | 3/23/22 | - | 3/13/24 | 3/13/25 | 3/11/26 | - | - |
1TWD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 89x | 916x |
| PBR | 6.12x | - |
| EV / Sales | 6.09x | 5.41x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
64.10TWD
Average target price
80.00TWD
Spread / Average Target
+24.80%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 3149 Stock
- Financials G-TECH Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
