|
End-of-day quote
Shanghai S.E.
2026-08-31
|
5-day change | 1st Jan Change | ||
| 383.49 CNY | -1.18% |
|
-0.08% | -9.52% |
| 08-17 | Jefferies Adjusts G-Bits Network Technology (Xiamen)'s Price Target to 528 Yuan From 525 Yuan, Keeps at Buy | MT |
| 08-14 | G-bits Network Technology H1 Profit Up 69%, Revenue Rises 48% | MT |
Company Valuation: G-bits Network Technology (Xiamen) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,316 | 22,483 | 17,659 | 15,704 | 30,414 | 27,518 | - | - |
| Change | - | -25.84% | -21.46% | -11.07% | 93.67% | -9.52% | - | - |
| Enterprise Value (EV) 1 | 27,415 | 19,858 | 15,272 | 13,462 | 26,033 | 23,148 | 21,334 | 20,855 |
| Change | - | -27.57% | -23.09% | -11.85% | 93.38% | -11.08% | -7.84% | -2.24% |
| P/E | 20.6x | 15.4x | 15.7x | 16.6x | 17x | 14.1x | 13x | 12.2x |
| PBR | 6.62x | 5.65x | 3.96x | 3.22x | 5.54x | 4.63x | 4.15x | 3.78x |
| PEG | - | -31.46x | -0.7x | -1x | 0.2x | 1.5x | 1.6x | 1.81x |
| Capitalization / Revenue | 6.56x | 4.35x | 4.22x | 4.25x | 4.9x | 4.05x | 3.85x | 3.8x |
| EV / Revenue | 5.94x | 3.84x | 3.65x | 3.64x | 4.2x | 3.41x | 2.99x | 2.88x |
| EV / EBITDA | 12.5x | 8.82x | 8.42x | 9.72x | 10.2x | 8.91x | 7.73x | 6.98x |
| EV / EBIT | 12.9x | 8.56x | 8.95x | 10.5x | 10.4x | 8.63x | 7.37x | 6.99x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 16 | 3 | 7 | 3.5 | 7 | 20.36 | 21.27 | 22.73 |
| Rate of return | 3.79% | 0.96% | 2.86% | 1.6% | 1.65% | 5.31% | 5.55% | 5.93% |
| EPS 2 | 20.43 | 20.33 | 15.63 | 13.15 | 24.9 | 27.25 | 29.46 | 31.45 |
| Distribution rate | 78.3% | 14.8% | 44.8% | 26.6% | 28.1% | 74.7% | 72.2% | 72.3% |
| Net sales 1 | 4,619 | 5,168 | 4,185 | 3,696 | 6,205 | 6,797 | 7,142 | 7,243 |
| EBITDA 1 | 2,198 | 2,250 | 1,814 | 1,386 | 2,559 | 2,597 | 2,761 | 2,987 |
| EBIT 1 | 2,132 | 2,321 | 1,706 | 1,283 | 2,502 | 2,681 | 2,897 | 2,982 |
| Net income 1 | 1,468 | 1,461 | 1,125 | 944.9 | 1,794 | 1,979 | 2,177 | 2,265 |
| Net Debt 1 | -2,901 | -2,624 | -2,386 | -2,241 | -4,381 | -4,370 | -6,184 | -6,663 |
| Reference price 2 | 421.85 | 312.84 | 245.12 | 218.84 | 423.85 | 383.49 | 383.49 | 383.49 |
| Nbr of stocks (in thousands) | 71,865 | 71,866 | 72,041 | 71,758 | 71,756 | 71,756 | - | - |
| Announcement Date | 4/7/22 | 3/30/23 | 3/28/24 | 3/27/25 | 3/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.24x | 3.45x | 9.04x | 5.25% | 4.14B | |
| 13.81x | 2.92x | 7.25x | 2.48% | 78.48B | |
| 21.09x | 3.79x | 13.4x | 14.82% | 15.44B | |
| 10.9x | 1.41x | 4.13x | 1.01% | 7.02B | |
| 26.12x | 2.49x | 11.73x | 1.72% | 6.64B | |
| 13.48x | 2.45x | 10.69x | 4.33% | 5.97B | |
| 15.74x | 5.39x | 12.77x | 3.19% | 3.6B | |
| 19.16x | 2.21x | 11.54x | 4.86% | 3.23B | |
| 10.14x | 1.04x | 4.69x | 1.31% | 3.17B | |
| 9.92x | 1.82x | 5.7x | 0.92% | 2.58B | |
| Average | 15.46x | 2.70x | 9.09x | 3.99% | 13.03B | |
| Weighted average by Cap. | 15.16x | 2.90x | 8.42x | 4.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 603444 Stock
- Valuation G-bits Network Technology (Xiamen) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
