Valuation Fuyao Glass Industry Group Co., Ltd.
Stocks
600660
CNE000000230
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Shanghai S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 53.49 CNY | +0.06% |
|
+1.58% | -17.42% |
| 10-22 | Fuyao Glass Industry Group Co., Ltd. Announces Company Secretary Changes, Effective October 20, 2026 | CI |
| 10-21 | JP Morgan Adjusts Fuyao Glass Industry Group's Price Target to 50 Yuan | MT |
Company Valuation: Fuyao Glass Industry Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 114,341 | 87,822 | 95,821 | 156,887 | 166,374 | 133,341 | - | - |
| Change | - | -23.19% | 9.11% | 63.73% | 6.05% | -19.85% | - | - |
| Enterprise Value (EV) 1 | 109,905 | 82,031 | 91,431 | 153,343 | 163,612 | 130,164 | 127,229 | 125,729 |
| Change | - | -25.36% | 11.46% | 67.71% | 6.7% | -20.44% | -2.25% | -1.18% |
| P/E | 38.3x | 19.3x | 17.3x | 21.7x | 18.1x | 15.8x | 12.7x | 11x |
| PBR | 4.6x | 3.16x | 3.1x | 4.56x | 4.5x | 3.41x | 3.04x | 2.71x |
| PEG | - | 0.4x | 0.9x | 0.7x | 0.7x | -3.14x | 0.5x | 0.7x |
| Capitalization / Revenue | 4.84x | 3.13x | 2.89x | 4x | 3.63x | 2.79x | 2.44x | 2.15x |
| EV / Revenue | 4.66x | 2.92x | 2.76x | 3.91x | 3.57x | 2.73x | 2.33x | 2.03x |
| EV / EBITDA | 17.5x | 10.4x | 9.97x | 13.2x | 11.6x | 9.66x | 8.11x | 7.13x |
| EV / EBIT | 29.2x | 14.5x | 13.5x | 16.9x | 14.6x | 12.2x | 10.1x | 8.75x |
| EV / FCF | 31.5x | 28.8x | 28.2x | 46.2x | 27.6x | 23.2x | 16.8x | 13.9x |
| FCF Yield | 3.17% | 3.47% | 3.55% | 2.16% | 3.63% | 4.31% | 5.95% | 7.21% |
| Dividend per Share 2 | 1 | 1.25 | 1.3 | 1.8 | 1.2 | 2.052 | 2.561 | 2.892 |
| Rate of return | 2.12% | 3.56% | 3.48% | 2.88% | 1.85% | 3.84% | 4.79% | 5.41% |
| EPS 2 | 1.23 | 1.82 | 2.16 | 2.87 | 3.57 | 3.39 | 4.221 | 4.846 |
| Distribution rate | 81.3% | 68.7% | 60.2% | 62.7% | 33.6% | 60.5% | 60.7% | 59.7% |
| Net sales 1 | 23,603 | 28,099 | 33,161 | 39,252 | 45,787 | 47,753 | 54,610 | 61,943 |
| EBITDA 1 | 6,278 | 7,884 | 9,172 | 11,634 | 14,074 | 13,469 | 15,687 | 17,641 |
| EBIT 1 | 3,762 | 5,661 | 6,791 | 9,075 | 11,185 | 10,672 | 12,586 | 14,369 |
| Net income 1 | 3,146 | 4,756 | 5,629 | 7,498 | 9,312 | 8,846 | 11,014 | 12,649 |
| Net Debt 1 | -4,436 | -5,791 | -4,389 | -3,544 | -2,763 | -3,178 | -6,113 | -7,612 |
| Reference price 2 | 47.14 | 35.07 | 37.39 | 62.40 | 64.77 | 53.49 | 53.49 | 53.49 |
| Nbr of stocks (in thousands) | 2,609,744 | 2,609,744 | 2,609,744 | 2,609,744 | 2,609,744 | 2,609,744 | - | - |
| Announcement Date | 3/17/22 | 3/16/23 | 3/15/24 | 3/18/25 | 3/17/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.78x | 2.73x | 9.66x | 3.84% | 20.03B | |
| 17.81x | 1.92x | 10.54x | 1.67% | 68.84B | |
| 15.2x | 1.05x | 8.11x | 2.45% | 35.06B | |
| 11.78x | 0.59x | 5.13x | 3.95% | 29.65B | |
| 11.64x | 0.49x | 3.48x | 5.04% | 26.14B | |
| 7.29x | 0.42x | 5.45x | 2.08% | 22.15B | |
| 28.92x | 1.15x | 12.17x | 0.63% | 17.36B | |
| 10.28x | 0.48x | 4.72x | 3.11% | 16.92B | |
| 20.25x | 0.85x | 10.35x | 3.51% | 16.67B | |
| 12.58x | 1.32x | 6.85x | 4.31% | 14.87B | |
| Average | 15.15x | 1.10x | 7.65x | 3.06% | 26.77B | |
| Weighted average by Cap. | 15.28x | 1.22x | 7.97x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600660 Stock
- Valuation Fuyao Glass Industry Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
