Valuation Future Market Networks Limited

Stocks

Market Closed - NSE India S.E. 08:11:04 2026-08-14 EDT			5-day change	1st Jan Change
9.180 ^INR	-1.18%		-1.82%	+3.38%

08-13	Future Market Networks Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-19	Future Market Networks to issue up to 100,000 shares and 19.9 million warrants at 10.80 rupees each	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	494.9	687.7	463.2	230.2	322.2	882.2
Change	-	38.95%	-32.64%	-50.31%	40%	173.75%
Enterprise Value (EV) ¹	2,646	2,476	3,134	2,611	1,541	2,626
Change	-	-6.42%	26.59%	-16.7%	-40.96%	70.4%
P/E	1.65x	-2.22x	-1.64x	-2.55x	-5.19x	1.37x
PBR	0.29x	0.62x	1.11x	0.7x	1.44x	0.93x
PEG	-	0x	0.19x	0x	0.2x	-0x
Capitalization / Revenue	0.39x	1x	0.55x	0.24x	0.34x	0.86x
EV / Revenue	2.07x	3.62x	3.73x	2.69x	1.63x	2.57x
EV / EBITDA	9.43x	47.1x	9.05x	5.87x	3.78x	6.51x
EV / EBIT	55.8x	-19.1x	12.5x	7.06x	4.24x	7.32x
EV / FCF	2.82x	20.1x	99.1x	3.55x	-19.2x	-2.78x
FCF Yield	35.4%	4.97%	1.01%	28.2%	-5.19%	-36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	5.21	-5.371	-4.913	-1.57	-1.08	11.16
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,275	684.7	840.7	970.9	943.1	1,021
EBITDA ¹	280.6	52.58	346.4	445	408.2	403.5
EBIT ¹	47.38	-129.9	250.4	369.8	363.2	358.6
Net income ¹	296.8	-309.1	-282.7	-90.1	-61.91	660.4
Net Debt ¹	2,151	1,788	2,671	2,381	1,219	1,744
Reference price ²	8.600	11.950	8.050	4.000	5.600	15.330
Nbr of stocks (in thousands)	57,544	57,544	57,544	57,544	57,544	57,544
Announcement Date	9/4/20	8/31/21	8/23/22	8/25/23	8/29/24	9/3/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUTURE MARKET NETWORKS LIMITED	-	-	-	-	6.5M
SUN HUNG KAI PROPERTIES LIMITED	15.26x	4.86x	13.08x	3.32%	43.43B
CHINA RESOURCES LAND LIMITED	8.97x	1.53x	7.99x	3.96%	31.01B
MITSUBISHI ESTATE CO., LTD.	18.33x	4.04x	16.49x	1.34%	27.94B
EMAAR PROPERTIES	6.26x	0.37x	0.73x	8.94%	26.9B
MITSUI FUDOSAN CO., LTD.	13.59x	3.04x	14.66x	2.6%	24.61B
CK ASSET HOLDINGS LIMITED	12.43x	2.19x	7.83x	3.82%	21.45B
ALPHA DHABI HOLDING	8.18x	0.91x	3.3x	2.73%	20.93B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.68x	6.6x	17.64x	1.56%	19.77B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.32x	1.66x	14.33x	3.66%	18.8B
Average	11.89x	2.80x	10.67x	3.55%	23.49B
Weighted average by Cap.	12.17x	2.91x	10.70x	3.61%