Valuation: Future Machine Limited

Market Cap 268M 310M 39.59M 34.77M 32.34M 29.68M 55.76M 3.81B 56.62M 384M 150M 1.87B 149M 145M 6.48B P/E 2024
91.4x
P/E 2025 17.8x
Enterprise Value 208M 241M 30.7M 26.96M 25.07M 23.01M 43.23M 2.96B 43.89M 298M 116M 1.45B 115M 113M 5.02B EV / Sales 2024
0.55x
EV / Sales 2025 0.18x
Free-Float
59.45%
Yield 2024 *
-
Yield 2025 -
1 day-6.33%
1 week-10.39%
Current month-12.66%
1 month-13.03%
3 months-75.93%
6 months-71.25%
Current year-67.14%
1 week 0.2
Extreme 0.202
0.24
1 month 0.2
Extreme 0.202
0.32
Current year 0.2
Extreme 0.202
1.42
1 year 0.2
Extreme 0.202
1.42
3 years 0.2
Extreme 0.202
15.3
5 years 0.2
Extreme 0.202
15.3
10 years 0.2
Extreme 0.202
15.3
Manager TitleAgeSince
Chief Executive Officer 48 2018-08-14
Corporate Officer/Principal 40 -
Corporate Secretary - 2025-02-27
Director TitleAgeSince
Director/Board Member 54 -
Chairman 53 2019-03-24
Director/Board Member 57 2019-10-31
Date Insider Type Main position Quantity % Market Cap.
9/13/24 Other

Chief Executive Officer

165,000,200 16.5000%
12/6/21 Other

Director

3,500,000 0.3500%
12/6/21 Other

Director

3,500,000 0.3500%
Change 5-day change 1-year change 3-year change Capi.($)
-6.33%-10.39%-77.98%-86.82% 39.59M
+3.53%-0.22%+55.70%+72.00% 4,891B
-1.55%-0.60%-53.45%+132.75% 87.7B
-2.95%-3.73%-21.31%-34.75% 10.19B
+0.18%-11.75%-54.65%-62.90% 3.04B
-1.40%-7.63%-8.64% - 2.65B
-3.77%+6.86%+37.57%+126.91% 1.84B
+0.30%-3.02%-27.65% - 135M
+0.42%+1.71%+14.46%-7.32% 113M
-2.11%-16.97%-99.80%-100.00% 63.78M
Average -1.37%-3.34%-23.57%+4.99% 499.7B
Weighted average by Cap. +3.42%-3.42%+53.52%+72.78%

Financials

2024 2025
Net sales 2.92B 3.38B 431M 378M 352M 323M 607M 41.49B 616M 4.18B 1.63B 20.4B 1.62B 1.58B 70.53B 4.35B 5.04B 642M 564M 525M 482M 905M 61.87B 919M 6.23B 2.43B 30.42B 2.41B 2.36B 105B
Net income 16.34M 18.93M 2.41M 2.12M 1.97M 1.81M 3.4M 232M 3.45M 23.41M 9.15M 114M 9.06M 8.86M 395M 41.42M 47.97M 6.12M 5.37M 5M 4.58M 8.61M 589M 8.75M 59.33M 23.18M 290M 22.96M 22.47M 1B
Net Debt 108M 125M 15.91M 13.97M 12.99M 11.92M 22.4M 1.53B 22.74M 154M 60.27M 753M 59.71M 58.42M 2.6B -60.25M -69.78M -8.9M -7.81M -7.27M -6.67M -12.53M -857M -12.72M -86.3M -33.72M -421M -33.4M -32.68M -1.46B
Logo Future Machine Limited
Future Machine Ltd, formerly Sprocomm Intelligence Ltd, is an investment holding company primarily engaged in designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products. The Company’s main products include smartphones, feature phones, PCBAs, IoT related products, mobile device components used for after sales-services and others. The Company is also engaged in the provision of research and development and technical services for mobile phones, PCBAs and cloud related products. The Company conducts its business in the domestic and overseas markets.
Employees
1,641
Date Price Change Volume
26-07-24 HK$0.2070 -6.33% 3,588,000
26-07-23 HK$0.2210 -1.78% 3,052,000
26-07-22 HK$0.2250 -1.75% 5,159,000
26-07-21 HK$0.2290 -2.55% 2,322,000
26-07-20 HK$0.2350 +1.73% 1,404,000
  1. Stock Market
  2. Stocks
  3. 1401 Stock