Valuation: Future Machine Limited

Market Cap 299M 351M 44.74M 40.46M 37.35M 33.81M 63.79M 4.21B 65.71M 448M 178M 2.25B 168M 164M 7.16B P/E 2024
91.4x
P/E 2025 17.8x
Enterprise Value 238M 280M 35.72M 32.3M 29.82M 26.99M 50.93M 3.36B 52.45M 358M 142M 1.8B 134M 131M 5.71B EV / Sales 2024
0.55x
EV / Sales 2025 0.18x
Free-Float
59.45%
Yield 2024 *
-
Yield 2025 -
1 day-1.28%
1 week-4.94%
Current month-9.41%
1 month-9.41%
3 months-14.44%
6 months-48.09%
Current year-63.33%
1 week 0.23
Extreme 0.23
0.25
1 month 0.23
Extreme 0.23
0.28
Current year 0.2
Extreme 0.195
1.42
1 year 0.2
Extreme 0.195
1.42
3 years 0.2
Extreme 0.195
15.3
5 years 0.2
Extreme 0.195
15.3
10 years 0.2
Extreme 0.195
15.3
Manager TitleAgeSince
Chief Executive Officer 48 2018-08-14
Corporate Officer/Principal 40 -
Comptroller/Controller/Auditor 42 -
Director TitleAgeSince
Chairman 53 2019-03-24
Director/Board Member 48 2018-08-14
Director/Board Member 42 2019-03-24
Date Insider Type Main position Quantity % Market Cap. Importance
9/13/24 Other

Chief Executive Officer

165,000,200 16.5000%
12/6/21 Other

Director

3,500,000 0.3500%
12/6/21 Other

Director

3,500,000 0.3500%
Change 5-day change 1-year change 3-year change Capi.($)
-1.28%-4.94%-55.58%-91.25% 44.74M
-0.21%+3.11%+29.77%+90.39% 5,157B
+0.97%+3.23%+101.75%+195.04% 999B
-3.74%-5.00%-33.66%+77.93% 98.29B
-0.59%-3.25%-5.45%-30.82% 11.25B
-4.87%-4.36%-11.94% - 2.68B
-0.97%+4.59%+22.02%-43.99% 2.68B
-3.77%+1.10%-72.80%-76.56% 2.25B
+3.08%+8.47%-30.82%+89.35% 1.48B
-3.47%+6.19%-27.88%+139.48% 1.43B
Average -1.43%+2.16%-8.46%+38.84% 628B
Weighted average by Cap. +0.41%+3.00%+40.09%+106.54%

Financials

2024 2025
Net sales 2.92B 3.43B 437M 395M 365M 330M 623M 41.08B 642M 4.38B 1.74B 21.96B 1.64B 1.61B 69.91B 4.35B 5.11B 652M 589M 544M 492M 929M 61.26B 957M 6.53B 2.59B 32.75B 2.45B 2.39B 104B
Net income 16.34M 19.2M 2.45M 2.21M 2.04M 1.85M 3.49M 230M 3.59M 24.53M 9.75M 123M 9.19M 8.99M 392M 41.42M 48.67M 6.2M 5.61M 5.18M 4.69M 8.85M 583M 9.11M 62.16M 24.7M 312M 23.28M 22.79M 992M
Net Debt 108M 127M 16.13M 14.59M 13.47M 12.19M 23M 1.52B 23.69M 162M 64.23M 811M 60.55M 59.26M 2.58B -60.25M -70.8M -9.02M -8.16M -7.53M -6.82M -12.87M -848M -13.25M -90.42M -35.93M -454M -33.87M -33.15M -1.44B
Projected Income Statement - Annual - Future Machine Limited
Logo Future Machine Limited
Future Machine Ltd, formerly Sprocomm Intelligence Ltd, is an investment holding company primarily engaged in designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products. The Company’s main products include smartphones, feature phones, PCBAs, IoT related products, mobile device components used for after sales-services and others. The Company is also engaged in the provision of research and development and technical services for mobile phones, PCBAs and cloud related products. The Company conducts its business in the domestic and overseas markets.
Employees
1,495
Date Price Change Volume
26-11-13 HK$0.2310 -1.28% 410,000
26-11-12 HK$0.2340 -1.68% 13,558,000
26-11-11 HK$0.2380 -2.06% 472,000
26-11-10 HK$0.2430 -0.82% 546,000
26-11-09 HK$0.2450 +0.82% 108,000
  1. Stock Market
  2. Stocks
  3. 1401 Stock