Valuation: Future Machine Limited

Market Cap 361M 420M 53.52M 46.23M 43.44M 39.5M 74.27M 5.12B 75.5M 509M 199M 2.56B 201M 197M 8.52B P/E 2024
91.4x
P/E 2025 17.8x
Enterprise Value 301M 350M 44.59M 38.51M 36.19M 32.91M 61.88M 4.26B 62.9M 424M 166M 2.14B 167M 164M 7.1B EV / Sales 2024
0.55x
EV / Sales 2025 0.18x
Free-Float
59.45%
Yield 2024 *
-
Yield 2025 -
1 day+3.70%
1 week+3.70%
Current month+19.15%
1 month+20.69%
3 months-30.00%
6 months-73.83%
Current year-55.56%
1 week 0.24
Extreme 0.241
0.3
1 month 0.2
Extreme 0.195
0.3
Current year 0.2
Extreme 0.195
1.42
1 year 0.2
Extreme 0.195
1.42
3 years 0.2
Extreme 0.195
15.3
5 years 0.2
Extreme 0.195
15.3
10 years 0.2
Extreme 0.195
15.3
Manager TitleAgeSince
Chief Executive Officer 48 2018-08-14
Corporate Officer/Principal 40 -
Corporate Secretary - 2025-02-27
Director TitleAgeSince
Chairman 53 2019-03-24
Director/Board Member 48 2018-08-14
Director/Board Member 42 2019-03-24
Date Insider Type Main position Quantity % Market Cap.
9/13/24 Other

Chief Executive Officer

165,000,200 16.5000%
12/6/21 Other

Director

3,500,000 0.3500%
12/6/21 Other

Director

3,500,000 0.3500%
Change 5-day change 1-year change 3-year change Capi.($)
+3.70%+3.70%-70.53%-82.50% 53.52M
+0.22%-2.36%+32.10%+72.40% 4,465B
-1.00%-5.32%-51.52%+116.02% 84.02B
+0.82%-3.52%-32.59%-40.34% 9.39B
+0.17%+3.80%-53.25%-61.17% 3.17B
-2.69%+7.45%-3.05% - 2.88B
-3.03%-5.53%+16.49%+130.00% 1.79B
+0.67%-1.64%-41.69% - 119M
+0.22%-1.69%+13.11%-4.51% 113M
-7.75%+20.58%-99.78%-100.00% 59.28M
Average -0.87%+2.09%-29.07%+3.74% 456.64B
Weighted average by Cap. +0.20%-2.31%+30.34%+72.90%

Financials

2024 2025
Net sales 2.92B 3.39B 433M 374M 351M 319M 600M 41.36B 610M 4.11B 1.61B 20.71B 1.62B 1.59B 68.83B 4.35B 5.06B 645M 557M 523M 476M 895M 61.68B 910M 6.13B 2.4B 30.89B 2.42B 2.37B 103B
Net income 16.34M 19.01M 2.42M 2.09M 1.97M 1.79M 3.36M 232M 3.42M 23.04M 9.01M 116M 9.1M 8.9M 386M 41.42M 48.19M 6.14M 5.3M 4.98M 4.53M 8.52M 587M 8.66M 58.4M 22.83M 294M 23.06M 22.56M 977M
Net Debt 108M 125M 15.97M 13.79M 12.96M 11.79M 22.16M 1.53B 22.52M 152M 59.37M 765M 59.95M 58.65M 2.54B -60.25M -70.1M -8.93M -7.71M -7.25M -6.59M -12.4M -854M -12.6M -84.95M -33.21M -428M -33.54M -32.81M -1.42B
Logo Future Machine Limited
Future Machine Ltd, formerly Sprocomm Intelligence Ltd, is an investment holding company primarily engaged in designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products. The Company’s main products include smartphones, feature phones, PCBAs, IoT related products, mobile device components used for after sales-services and others. The Company is also engaged in the provision of research and development and technical services for mobile phones, PCBAs and cloud related products. The Company conducts its business in the domestic and overseas markets.
Employees
1,641
Date Price Change Volume
26-08-14 HK$0.2800 +3.70% 13,198,000
26-08-13 HK$0.2700 +3.85% 1,226,000
26-08-12 HK$0.2600 +6.12% 16,476,000
26-08-11 HK$0.2450 -9.26% 22,918,000
26-08-10 HK$0.2700 0.00% 13,810,000
  1. Stock Market
  2. Stocks
  3. 1401 Stock