Valuation Future Generation Global Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:13 2026-07-14 EDT			5-day change	1st Jan Change
1.710 ^AUD	-2.29%		+0.59%	+11.40%

09:05pm	Future Generation Global's Investment Portfolio Advances 2.6% in June	MT
07-10	Future Generation Global Limited Announces Ordinary Fully Franked Dividend for the Six Months Ended June 30, 2026, Payable November 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	589.4	631.7	448.7	472.8	566.6	615.5
Change	-	7.18%	-28.98%	5.37%	19.84%	8.64%
Enterprise Value (EV) ¹	533.1	597.9	-69.88	-95.89	-101.7	-81.95
Change	-	12.16%	-111.69%	-37.22%	-6.04%	19.41%
P/E	29.7x	13.2x	-5.02x	8.46x	5.79x	12.8x
PBR	1x	1x	0.87x	0.87x	0.92x	0.97x
PEG	-	0x	0x	-0x	0.1x	-0.3x
Capitalization / Revenue	17x	8.41x	-3.69x	5.55x	3.84x	8.12x
EV / Revenue	15.4x	7.96x	0.57x	-1.13x	-0.69x	-1.08x
EV / EBITDA	15.5x	8.01x	-	-	-	-
EV / EBIT	15.5x	8.01x	0.57x	-1.13x	-0.69x	-1.09x
EV / FCF	22.5x	11.2x	0.82x	-1.65x	-1.12x	-1.18x
FCF Yield	4.44%	8.94%	122%	-60.7%	-89.1%	-84.8%
Dividend per Share ²	0.02	0.06	0.07	0.072	0.074	0.08
Rate of return	1.33%	3.74%	6.17%	6.05%	5.21%	5.21%
EPS ²	0.0505	0.1212	-0.2261	0.1406	0.2454	0.12
Distribution rate	39.6%	49.5%	-31%	51.2%	30.2%	66.7%
Net sales ¹	34.68	75.13	-121.7	85.15	147.4	75.8
EBITDA ¹	34.32	74.68	-	-	-	-
EBIT ¹	34.31	74.68	-122.4	84.59	146.7	74.88
Net income ¹	19.78	47.66	-89.13	55.7	97.65	48
Net Debt ¹	-56.3	-33.8	-518.6	-568.6	-668.2	-697.5
Reference price ²	1.500	1.605	1.135	1.190	1.420	1.535
Nbr of stocks (in thousands)	392,947	393,612	395,311	397,278	398,983	400,980
Announcement Date	2/25/21	2/28/22	2/28/23	2/27/24	2/26/25	2/26/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUTURE GENERATION GLOBAL LIMITED	-	-	-	-	487M
BLACKROCK, INC.	20.37x	5.46x	11.71x	2.2%	160B
UBS GROUP AG	15.27x	3.54x	-	2.34%	158B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.05x	7.45x	-	1.51%	104B
BROOKFIELD ASSET MANAGEMENT LTD.	25.41x	11.83x	20.29x	4.26%	74.55B
STATE STREET CORPORATION	14.17x	5.26x	-	1.97%	49.31B
AMERIPRISE FINANCIAL, INC.	11.86x	1.78x	5.59x	1.29%	46.59B
3I GROUP PLC	5.04x	5.02x	5.01x	3.51%	36.13B
NORTHERN TRUST CORPORATION	14.35x	5.44x	17.97x	1.8%	34.07B
Average	15.44x	5.72x	12.12x	2.36%	73.66B
Weighted average by Cap.	16.99x	5.73x	12.64x	2.33%