Valuation: Future City Leasehold Real Estate Investment Trust

Market Cap 4.77B 143M 124M 115M 106M 200M 13.61B 203M 1.36B 534M 6.78B 535M 524M 22.72B P/E 2024
14.4x
P/E 2025 10.8x
Enterprise Value 10.54B 315M 274M 255M 234M 442M 30.09B 449M 3.01B 1.18B 14.98B 1.18B 1.16B 50.22B EV / Sales 2024
42.9x
EV / Sales 2025 10.5x
Free-Float
35.12%
Yield 2024
3.6%
Yield 2025 9.28%
07-24 Future City Leasehold Real Estate Investment Trust Renews Lease Agreement with Bangkok Bank Public Company Limited CI
05-12 Future City Leasehold Real Estate Investment Trust posts qtrly total income 261.1 million baht RE
05-12 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05-12 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from January 1, 2026, to March 31, 2026, Payable on June 9, 2026 CI
02-25 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from October 1, 2025, to December 31, 2025, Payable on March 25, 2026 CI
02-25 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
11-13 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from July 1, 2025, to September 30, 2025, Payable on December 11, 2025 CI
11-13 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-14 Future City Leasehold Real Estate Investment Trust Approves Dividend Payment for Period from April 1, 2025, to June 30, 2025, Payable on September 11, 2025 CI
25-08-14 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-15 Future City Leasehold Real Estate Investment Trust Declares Dividend Payment from Operational Performance from January 1, 2025, to March 31, 2025, Payable on June 12, 2025 CI
25-05-15 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-26 Future City Leasehold Real Estate Investment Trust Declares Dividend Payment from Operational Performance from October 1, 2024, to December 31, 2024, Payable on March 26, 2025 CI
Change 5-day change 1-year change 3-year change Capi.($)
-0.80%+6.90% - - 143M
-1.77%+5.27%-4.63%+76.86% 42.51B
-0.24%+6.67%-6.87%-3.64% 19.41B
-1.85%+9.09%+33.80%+114.39% 16.33B
-1.77%+3.69%+9.07%+4.91% 11.62B
+0.38%+6.83%-3.62%-22.22% 10.35B
+1.88%+13.07%-55.04%-36.10% 7.82B
-2.25%+1.89%-26.86%-5.69% 6.18B
-0.74%+0.23%-33.70%+2.94% 5.02B
-2.90%-4.10%-1.27%+29.65% 4.36B
Average -1.01%+4.74%-9.90%+17.90% 13.74B
Weighted average by Cap. -1.15%+5.77%-3.90%+38.17%

Financials

2024 2025
Net sales 258M 7.73M 6.72M 6.25M 5.74M 10.84M 738M 11.01M 73.72M 28.93M 367M 29.03M 28.39M 1.23B 1.02B 30.36M 26.39M 24.57M 22.56M 42.59M 2.9B 43.25M 290M 114M 1.44B 114M 112M 4.84B
Net income 129M 3.86M 3.36M 3.13M 2.87M 5.42M 369M 5.5M 36.84M 14.46M 184M 14.51M 14.19M 616M 449M 13.44M 11.69M 10.88M 9.99M 18.86M 1.28B 19.15M 128M 50.32M 639M 50.49M 49.38M 2.14B
Net Debt 5.53B 165M 144M 134M 123M 232M 15.78B 235M 1.58B 619M 7.85B 621M 607M 26.34B 5.77B 173M 150M 140M 128M 242M 16.48B 246M 1.65B 646M 8.2B 648M 634M 27.5B
Logo Future City Leasehold Real Estate Investment Trust
Future City Leasehold Real Estate Investment Trust (the Trust) is a Thailand-based company, which focuses on investment in immovable properties and leasehold rights of immovable properties of high quality, mainly situated within Future City Project, including, but not limited to, shopping center project such as Future Park Rangsit Project building as the main assets of the REIT. Rangsit Plaza Company Limited acts as the Property Manager.
Employees
-