Valuation: Future City Leasehold Real Estate Investment Trust

Market Cap 4.74B 142M 125M 115M 106M 201M 13.59B 205M 1.37B 539M 6.69B 535M 523M 23.01B P/E 2024
14.4x
P/E 2025 10.8x
Enterprise Value 10.51B 316M 276M 255M 235M 447M 30.13B 454M 3.05B 1.2B 14.84B 1.19B 1.16B 51.03B EV / Sales 2024
42.9x
EV / Sales 2025 10.5x
Free-Float
35.12%
Yield 2024
3.6%
Yield 2025 9.28%
05-12 Future City Leasehold Real Estate Investment Trust posts qtrly total income 261.1 million baht RE
05-12 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05-12 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from January 1, 2026, to March 31, 2026, Payable on June 9, 2026 CI
02-25 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from October 1, 2025, to December 31, 2025, Payable on March 25, 2026 CI
02-25 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
11-13 Future City Leasehold Real Estate Investment Trust Approves Dividend for the Period from July 1, 2025, to September 30, 2025, Payable on December 11, 2025 CI
11-13 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-14 Future City Leasehold Real Estate Investment Trust Approves Dividend Payment for Period from April 1, 2025, to June 30, 2025, Payable on September 11, 2025 CI
25-08-14 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-15 Future City Leasehold Real Estate Investment Trust Declares Dividend Payment from Operational Performance from January 1, 2025, to March 31, 2025, Payable on June 12, 2025 CI
25-05-15 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-26 Future City Leasehold Real Estate Investment Trust Declares Dividend Payment from Operational Performance from October 1, 2024, to December 31, 2024, Payable on March 26, 2025 CI
25-02-26 Future City Leasehold Real Estate Investment Trust Reports Earnings Results for the Four Months Ended December 31, 2024 CI
Change 5-day change 1-year change 3-year change Capi.($)
-0.80%+6.90% - - 142M
-0.33%-0.80%-1.13%+57.90% 40.86B
+3.37%+7.19%-15.40%+0.88% 17.85B
-0.02%-1.50%+27.04%+90.50% 15.05B
0.00%-1.87%+0.42%+0.16% 11.02B
-1.57%+0.40%-7.75%-24.47% 9.83B
+0.95%-2.94%-58.02%-40.00% 7.36B
+0.50%-0.55%-16.71%-1.76% 6.6B
-0.30%-2.00%-25.67%-2.88% 4.99B
-0.52%-0.52%-5.82%+42.42% 4.63B
Average +0.16%-0.87%-11.45%+13.64% 13.13B
Weighted average by Cap. +0.33%-0.63%-5.73%+28.61%

Financials

2024 2025
Net sales 258M 7.77M 6.79M 6.27M 5.79M 10.98M 741M 11.17M 74.89M 29.41M 365M 29.17M 28.53M 1.25B 1.02B 30.51M 26.69M 24.62M 22.74M 43.15M 2.91B 43.87M 294M 116M 1.43B 115M 112M 4.93B
Net income 129M 3.88M 3.4M 3.13M 2.89M 5.49M 370M 5.58M 37.42M 14.7M 182M 14.58M 14.26M 627M 449M 13.51M 11.82M 10.9M 10.07M 19.1M 1.29B 19.42M 130M 51.15M 635M 50.73M 49.63M 2.18B
Net Debt 5.53B 166M 145M 134M 124M 235M 15.84B 239M 1.6B 629M 7.8B 624M 610M 26.83B 5.77B 173M 152M 140M 129M 245M 16.54B 249M 1.67B 657M 8.15B 651M 637M 28.02B
Logo Future City Leasehold Real Estate Investment Trust
Future City Leasehold Real Estate Investment Trust (the Trust) is a Thailand-based company, which focuses on investment in immovable properties and leasehold rights of immovable properties of high quality, mainly situated within Future City Project, including, but not limited to, shopping center project such as Future Park Rangsit Project building as the main assets of the REIT. Rangsit Plaza Company Limited acts as the Property Manager.
Employees
-