Company Valuation: FUJIX Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 2,354 2,108 2,015 2,441 2,256 2,366
Change - -10.47% -4.38% 21.1% -7.56% 4.87%
Enterprise Value (EV) 1 -300.9 -638.3 -644.6 -166.2 -281.7 -115.8
Change - -112.14% -0.98% 74.21% -69.5% 58.89%
P/E 17.2x -12.8x -10.7x 27.1x -21.1x -19.2x
PBR 0.27x 0.24x 0.23x 0.26x 0.24x 0.24x
PEG - 0x -0.7x -0x 0x -1.3x
Capitalization / Revenue 0.4x 0.39x 0.35x 0.42x 0.4x 0.43x
EV / Revenue -0.05x -0.12x -0.11x -0.03x -0.05x -0.02x
EV / EBITDA -0.91x -53.2x -53.7x -1.31x -5.32x 57.9x
EV / EBIT -3.13x 3x 3.1x 1.43x 1.44x 0.52x
EV / FCF -1.2x -33.8x 9.48x 1.74x 13.1x -2.95x
FCF Yield -83.4% -2.96% 10.5% 57.5% 7.63% -33.9%
Dividend per Share 2 62.5 50 50 50 50 50
Rate of return 3.65% 3.27% 3.42% 2.82% 3.05% 2.91%
EPS 2 99.56 -119.2 -136.6 65.41 -77.76 -89.39
Distribution rate 62.8% -42% -36.6% 76.4% -64.3% -55.9%
Net sales 1 5,830 5,417 5,742 5,805 5,646 5,474
EBITDA 1 331 12 12 127 53 -2
EBIT 1 96 -213 -208 -116 -196 -222
Net income 1 137 -164 -188 90 -107 -123
Net Debt 1 -2,655 -2,746 -2,660 -2,607 -2,538 -2,482
Reference price 2 1,710.00 1,531.00 1,464.00 1,773.00 1,639.00 1,719.00
Nbr of stocks (in thousands) 1,377 1,377 1,377 1,377 1,377 1,376
Announcement Date 6/29/21 6/29/22 6/29/23 6/27/24 6/25/25 6/24/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.37M
9.86x0.55x5.87x3.65% 4.03B
33.18x4.53x22.22x0.56% 3.69B
14.04x1.7x7.2x3.2% 2.1B
33.23x1.9x15.51x - 2.09B
10.03x - - 5.87% 1.79B
10.89x - - 7.97% 1.54B
Average 18.54x 2.17x 12.70x 4.25% 2.18B
Weighted average by Cap. 19.41x 2.23x 12.86x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FUJIX Ltd.

Historical PBR trend

Valuation ratios - PBR - FUJIX Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FUJIX Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FUJIX Ltd.

  1. Stock Market
  2. Stocks
  3. 3600 Stock
  4. Valuation FUJIX Ltd.