Company Valuation: Fujian Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 193.6 144.3 163.8 145.5 88.21 106.5
Change - -25.44% 13.49% -11.19% -39.37% 20.78%
Enterprise Value (EV) 1 139.5 95.06 125.6 106.3 57.85 82.8
Change - -31.88% 32.09% -15.38% -45.56% 43.14%
P/E 95.5x 39.6x -11.4x -6.37x -2.66x -7.05x
PBR 0.46x 0.34x 0.41x 0.38x 0.26x 0.32x
PEG - 0.5x 0x -0.1x -0.1x 0.1x
Capitalization / Revenue 7.49x 6.11x 8.61x 4.13x 3.67x 5.57x
EV / Revenue 5.4x 4.03x 6.6x 3.02x 2.41x 4.33x
EV / EBITDA -31.5x -13x -14.1x -35.3x -7.88x -8.28x
EV / EBIT -16.7x -8.42x -9.89x -16.3x -5.72x -6.61x
EV / FCF 251x -33.7x -71x 34.2x -17.2x -27.1x
FCF Yield 0.4% -2.97% -1.41% 2.93% -5.8% -3.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.001769 0.003178 -0.0125 -0.0199 -0.0289 -0.0132
Distribution rate - - - - - -
Net sales 1 25.85 23.61 19.03 35.21 24.03 19.14
EBITDA 1 -4.423 -7.303 -8.936 -3.013 -7.339 -10
EBIT 1 -8.337 -11.29 -12.7 -6.51 -10.12 -12.52
Net income 1 2.027 3.641 -14.31 -22.83 -33.11 -15.12
Net Debt 1 -54.05 -49.28 -38.25 -39.23 -30.36 -23.73
Reference price 2 0.1690 0.1260 0.1430 0.1270 0.0770 0.0930
Nbr of stocks (in thousands) 1,145,546 1,145,546 1,145,546 1,145,546 1,145,546 1,145,546
Announcement Date 4/20/21 4/27/22 4/27/23 4/26/24 4/30/25 4/27/26
1HKD in Million2HKD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.9M
17.03x3.05x8.75x4.69% 13.18B
17.03x5.54x11.05x2.27% 5.62B
14.06x3.23x9.01x3.7% 5.59B
19.35x4.35x11.05x1.01% 5.17B
16.3x2.28x9.47x3.04% 4.82B
17.39x1.66x7.89x3.18% 2.76B
17.43x1.29x7.92x2.03% 2.33B
Average 16.94x 3.06x 9.31x 2.85% 4.94B
Weighted average by Cap. 16.87x 3.30x 9.39x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 181 Stock
  4. Valuation Fujian Holdings Limited