|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.765 EUR | +3.61% |
|
-0.71% | +15.02% |
| 07-09 | 2050: A Gas Odyssey |  |
| 07-08 | Fugro Appoints Cees den Ouden as Interim Chief Financial Officer, Effective July 9, 2026 | CI |
Company Valuation: Fugro N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 698.2 | 1,252 | 1,941 | 1,876 | 938.1 | 1,087 | - | - |
| Change | - | 79.38% | 54.96% | -3.32% | -50.01% | 15.9% | - | - |
| Enterprise Value (EV) 1 | 990.9 | 1,460 | 2,051 | 1,973 | 1,320 | 1,384 | 1,331 | 1,326 |
| Change | - | 47.32% | 40.51% | -3.84% | -33.08% | 4.85% | -3.84% | -0.36% |
| P/E | 9.84x | 16x | 7.88x | 7x | -47.2x | 12.6x | 9.39x | 7.03x |
| PBR | 0.83x | 1.19x | 1.51x | 1.24x | 0.73x | 0.79x | 0.75x | 0.69x |
| PEG | - | - | 0x | 0.81x | 0x | -0x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.48x | 0.71x | 0.89x | 0.82x | 0.51x | 0.6x | 0.57x | 0.54x |
| EV / Revenue | 0.68x | 0.83x | 0.94x | 0.87x | 0.71x | 0.77x | 0.7x | 0.66x |
| EV / EBITDA | 5.64x | 6.34x | 5.16x | 4.08x | 4.93x | 4.68x | 3.9x | 3.43x |
| EV / EBIT | 15.7x | 13.6x | 8.14x | 6.27x | 14.5x | 11.8x | 8.75x | 6.83x |
| EV / FCF | 39.8x | 74.1x | 17.8x | 12.3x | -9.64x | 11.9x | 10.3x | 9.92x |
| FCF Yield | 2.51% | 1.35% | 5.61% | 8.16% | -10.4% | 8.43% | 9.67% | 10.1% |
| Dividend per Share 2 | - | - | 0.4 | 0.75 | 0.15 | 0.264 | 0.384 | 0.498 |
| Rate of return | - | - | 2.31% | 4.49% | 1.77% | 2.7% | 3.93% | 5.1% |
| EPS 2 | 0.7 | 0.7 | 2.2 | 2.39 | -0.18 | 0.7763 | 1.039 | 1.39 |
| Distribution rate | - | - | 18.2% | 31.4% | -83.3% | 34% | 36.9% | 35.8% |
| Net sales 1 | 1,462 | 1,766 | 2,187 | 2,275 | 1,848 | 1,804 | 1,893 | 1,998 |
| EBITDA 1 | 175.6 | 230.4 | 397.3 | 483.6 | 267.9 | 295.7 | 341.4 | 386.7 |
| EBIT 1 | 63 | 107.6 | 252.1 | 314.6 | 90.9 | 117.2 | 152 | 194.1 |
| Net income 1 | 71.1 | 74.13 | 254.8 | 274 | -20.5 | 87.73 | 121.7 | 157.9 |
| Net Debt 1 | 292.7 | 207.4 | 110.5 | 96.2 | 382 | 296.8 | 243.7 | 238.9 |
| Reference price 2 | 6.885 | 11.200 | 17.340 | 16.720 | 8.490 | 9.765 | 9.765 | 9.765 |
| Nbr of stocks (in thousands) | 101,412 | 111,826 | 111,923 | 112,221 | 110,491 | 111,334 | - | - |
| Announcement Date | 2/18/22 | 2/23/23 | 2/29/24 | 2/28/25 | 2/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.6x | 0.76x | 4.65x | 2.65% | 1.2B | |
| 19.07x | 2.15x | 9.83x | 2.47% | 71.09B | |
| 21.02x | 2.04x | 11.39x | 1.63% | 56.8B | |
| 24.61x | 2.63x | 13.05x | 0.28% | 28.81B | |
| 14.99x | 1.53x | 8.3x | 1.95% | 29.45B | |
| 19.25x | 0.51x | 4.12x | 3.84% | 9.6B | |
| 24.34x | 0.83x | 7.86x | 1.95% | 6.96B | |
| 33.47x | 6.33x | 11.36x | 2.96% | 6.71B | |
| 20.21x | 5.7x | 9.89x | 2.45% | 6.57B | |
| 7.59x | 1.33x | 5.33x | 3.45% | 6.17B | |
| Average | 19.71x | 2.38x | 8.58x | 2.36% | 22.34B | |
| Weighted average by Cap. | 20.03x | 2.19x | 10.03x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FUR Stock
- Valuation Fugro N.V.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
