|
Market Closed -
Euronext Amsterdam
11:55:00 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 8.825 EUR | -0.23% |
|
+2.56% | +3.95% |
| 07-31 | Fugro N.V., H1 2026 Earnings Call, Jul 31, 2026 | |
| 07-31 | Fugro: Cost discipline lifts margins, but wind backlog collapse clouds H2 and after… |  |
Company Valuation: Fugro N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 698.2 | 1,252 | 1,941 | 1,876 | 938.1 | 982.5 | - | - |
| Change | - | 79.38% | 54.96% | -3.32% | -50.01% | 4.74% | - | - |
| Enterprise Value (EV) 1 | 990.9 | 1,460 | 2,051 | 1,973 | 1,320 | 1,314 | 1,246 | 1,225 |
| Change | - | 47.32% | 40.51% | -3.84% | -33.08% | -0.45% | -5.15% | -1.75% |
| P/E | 9.84x | 16x | 7.88x | 7x | -47.2x | 32.4x | 9.83x | 6.71x |
| PBR | 0.83x | 1.19x | 1.51x | 1.24x | 0.73x | 0.72x | 0.68x | 0.64x |
| PEG | - | - | 0x | 0.81x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.48x | 0.71x | 0.89x | 0.82x | 0.51x | 0.54x | 0.52x | 0.5x |
| EV / Revenue | 0.68x | 0.83x | 0.94x | 0.87x | 0.71x | 0.73x | 0.66x | 0.62x |
| EV / EBITDA | 5.64x | 6.34x | 5.16x | 4.08x | 4.93x | 4.84x | 3.87x | 3.25x |
| EV / EBIT | 15.7x | 13.6x | 8.14x | 6.27x | 14.5x | 14.2x | 9.3x | 7.03x |
| EV / FCF | 39.8x | 74.1x | 17.8x | 12.3x | -9.64x | 25x | 19.7x | 10.1x |
| FCF Yield | 2.51% | 1.35% | 5.61% | 8.16% | -10.4% | 3.99% | 5.07% | 9.92% |
| Dividend per Share 2 | - | - | 0.4 | 0.75 | 0.15 | 0.23 | 0.338 | 0.48 |
| Rate of return | - | - | 2.31% | 4.49% | 1.77% | 2.61% | 3.83% | 5.44% |
| EPS 2 | 0.7 | 0.7 | 2.2 | 2.39 | -0.18 | 0.2725 | 0.8978 | 1.316 |
| Distribution rate | - | - | 18.2% | 31.4% | -83.3% | 84.4% | 37.6% | 36.5% |
| Net sales 1 | 1,462 | 1,766 | 2,187 | 2,275 | 1,848 | 1,810 | 1,877 | 1,979 |
| EBITDA 1 | 175.6 | 230.4 | 397.3 | 483.6 | 267.9 | 271.7 | 322.4 | 376.6 |
| EBIT 1 | 63 | 107.6 | 252.1 | 314.6 | 90.9 | 92.78 | 134 | 174.1 |
| Net income 1 | 71.1 | 74.13 | 254.8 | 274 | -20.5 | 41.1 | 104.7 | 147.2 |
| Net Debt 1 | 292.7 | 207.4 | 110.5 | 96.2 | 382 | 331.6 | 263.9 | 242 |
| Reference price 2 | 6.885 | 11.200 | 17.340 | 16.720 | 8.490 | 8.825 | 8.825 | 8.825 |
| Nbr of stocks (in thousands) | 101,412 | 111,826 | 111,923 | 112,221 | 110,491 | 111,334 | - | - |
| Announcement Date | 2/18/22 | 2/23/23 | 2/29/24 | 2/28/25 | 2/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.02x | 0.74x | 4.77x | 2.6% | 1.14B | |
| 21.73x | 2.36x | 10.78x | 2.19% | 79.67B | |
| 21.54x | 2.68x | 14.86x | 1.42% | 64.34B | |
| 24.65x | 2.68x | 13.25x | 0.27% | 29.54B | |
| 14.05x | 1.47x | 8.02x | 2.03% | 28.16B | |
| 27.62x | 0.52x | 4.54x | 3.73% | 9.93B | |
| 24.05x | 0.88x | 7.79x | 1.91% | 7.49B | |
| 17.45x | 1.5x | 7.06x | 1.17% | 6.77B | |
| 7.81x | 1.42x | 5.75x | 3.21% | 6.51B | |
| 29.99x | 5.89x | 10.64x | 3.25% | 6.18B | |
| Average | 21.29x | 2.01x | 8.75x | 2.18% | 23.97B | |
| Weighted average by Cap. | 21.18x | 2.29x | 11.23x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FUR Stock
- Valuation Fugro N.V.
Select your edition
All financial news and data tailored to specific country editions
