Company Valuation: FuboTV Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2025 2026 2027 2028
Market Cap 1 - 286.2 - -
Change - - - -
Enterprise Value (EV) 1 - 426.7 295.2 112.2
Change - - -30.82% -61.99%
P/E -38.2x -6.92x 1,296x 10.2x
PBR - - - -
PEG - -1.08x -13x 0x
Capitalization / Revenue - 0.05x 0.04x 0.04x
EV / Revenue - 0.07x 0.05x 0.02x
EV / EBITDA - 4.62x 1.58x 0.35x
EV / EBIT - -4.13x 1,847x 0.76x
EV / FCF - -0.97x 2.35x 0.47x
FCF Yield - -103% 42.5% 213%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.32 -1.404 0.0075 0.9529
Distribution rate - - - -
Net sales 1 6,138 6,226 6,533 6,782
EBITDA 1 - 92.32 187.1 323.2
EBIT 1 - -103.3 0.1598 148.5
Net income 1 - -37.29 -1.612 18.77
Net Debt 1 - 140.5 9 -174
Reference price 2 50.402 9.720 9.720 9.720
Nbr of stocks (in thousands) - 29,444 - -
Announcement Date 10/30/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.54x4.23x9.88x1.33% 529B
19.34x5.7x17.13x-.--% 287B
23.89x2.55x13.16x-.--% 147B
4.19x88.17x3.19x0.13% 107B
32.68x3.97x26.09x-.--% 98.32B
10.62x8.01x90.39x0.63% 93.2B
28.73x5.42x15.3x-.--% 86.64B
72.4x4.23x20.67x-.--% 80.23B
8.61x2.88x42.46x0.72% 38.4B
Average 24.00x 13.91x 26.48x 0.31% 163.03B
Weighted average by Cap. 20.84x 10.75x 19.10x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA