Company Valuation: FuboTV Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2025 2026 2027 2028
Market Cap 1 - 311.1 - -
Change - - - -
Enterprise Value (EV) 1 - 444.6 302.1 3.104
Change - - -32.05% -98.97%
P/E -38.2x -8.5x -95.8x 12.6x
PBR - - - -
PEG - 1.03x 1.1x -0x
Capitalization / Revenue - 0.05x 0.05x 0.05x
EV / Revenue - 0.07x 0.05x 0x
EV / EBITDA - 4.67x 1.72x 0.01x
EV / EBIT - -4.37x -51x 0.02x
EV / FCF - -1.08x 2.23x 0.01x
FCF Yield - -92.5% 44.9% 8,205%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.32 -1.211 -0.1075 0.82
Distribution rate - - - -
Net sales 1 6,138 6,182 6,497 6,763
EBITDA 1 - 95.23 175.8 317.4
EBIT 1 - -101.6 -5.924 140.1
Net income 1 - -37.64 -5.182 19.98
Net Debt 1 - 133.5 -9 -308
Reference price 2 50.40 10.30 10.30 10.30
Nbr of stocks (in thousands) - 30,204 - -
Announcement Date 10/30/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.77x4.21x9.71x1.29% 522B
22.8x6.74x20.25x-.--% 340B
23.95x2.82x14.34x-.--% 161B
38.63x4.54x30x-.--% 113B
35.8x7.09x19.94x-.--% 112B
90.63x5.48x26.11x-.--% 103B
2.77x72.98x2.03x0.15% 98.29B
10.7x8.09x94.45x0.63% 94.88B
8.48x2.73x59.24x0.73% 36.96B
Average 27.73x 12.74x 30.67x 0.31% 175.63B
Weighted average by Cap. 24.74x 9.40x 21.45x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA