Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 40.74 -
Change - -35% -
Enterprise Value (EV) 62.67 40.74 40.74
Change - -35% 0%
P/E -8.75x 13x 8.27x
PBR - - -
PEG - -0x 0.1x
Capitalization / Revenue - 0.71x 0.62x
EV / Revenue - 0.71x 0.62x
EV / EBITDA - 5.54x 4.32x
EV / EBIT - 8.98x 6.31x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.07 0.11
Distribution rate - - -
Net sales 1 - 57.64 65.59
EBITDA 1 - 7.357 9.434
EBIT 1 - 4.537 6.451
Net income 1 -7.116 3.095 4.936
Net Debt - - -
Reference price 2 1.4000 0.9100 0.9100
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 2/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.86x - - - 40.29M
14.57x1.55x8.52x0.91% 56.45B
14.38x0.87x7.05x0.95% 50.35B
15.18x1.64x9.74x0.85% 36.09B
55.54x9.28x34.25x0.14% 28.83B
12.37x1.18x6.94x2.29% 23.98B
11.79x0.7x6.49x3.79% 20.34B
13.42x0.55x5.27x3.1% 16.19B
15.95x4.64x11.47x0.05% 11.83B
13.47x0.89x6.71x2.92% 10.14B
Average 17.95x 2.36x 10.72x 1.66% 25.42B
Weighted average by Cap. 18.78x 2.25x 10.87x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA