Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 64.91 -
Change - 3.57% -
Enterprise Value (EV) 62.67 64.91 64.91
Change - 3.57% 0%
P/E -8.75x 26.4x 13.2x
PBR - - -
PEG - -0x 0x
Capitalization / Revenue - 1.14x 1x
EV / Revenue - 1.14x 1x
EV / EBITDA - 9.42x 7.24x
EV / EBIT - 14.5x 10.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.055 0.11
Distribution rate - - -
Net sales 1 - 57.05 64.93
EBITDA 1 - 6.893 8.965
EBIT 1 - 4.487 6.402
Net income 1 -7.116 2.512 4.896
Net Debt - - -
Reference price 2 1.400 1.450 1.450
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 2/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.36x - - - 64.91M
13.64x1.53x7.88x0.87% 58.55B
7.93x1.65x4.38x8.42% 51.89B
19.8x0.8x6.7x1.01% 45.55B
13.83x1.57x9.17x0.88% 35.54B
16.32x2.24x5.62x3.86% 31.44B
19.35x1.74x9.59x0.62% 31.41B
12.13x1.11x6.72x2.45% 22.77B
11.83x0.76x6.73x3.61% 22.2B
16.08x1.21x10.49x1.18% 21.29B
Average 15.73x 1.40x 7.48x 2.55% 32.07B
Weighted average by Cap. 14.37x 1.44x 7.25x 2.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FST Corp.

Historical PBR trend

Valuation ratios - PBR - FST Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FST Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FST Corp.