Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 44.31 -
Change - -29.29% -
Enterprise Value (EV) 62.67 44.31 44.31
Change - -29.29% 0%
P/E -8.75x 14.1x 9x
PBR - - -
PEG - -0x 0.2x
Capitalization / Revenue - 0.77x 0.68x
EV / Revenue - 0.77x 0.68x
EV / EBITDA - 6.02x 4.7x
EV / EBIT - 9.77x 6.87x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.07 0.11
Distribution rate - - -
Net sales 1 - 57.64 65.59
EBITDA 1 - 7.357 9.434
EBIT 1 - 4.537 6.451
Net income 1 -7.116 3.095 4.936
Net Debt - - -
Reference price 2 1.4000 0.9899 0.9899
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 2/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.14x - - - 44.31M
14.95x1.63x8.53x0.82% 61.86B
16.6x0.94x7.61x0.85% 55.31B
15.44x1.67x9.87x0.82% 37B
40.45x7.74x26.33x0.15% 26.88B
13.32x1.18x7.14x2.25% 24.3B
12.27x0.78x7.42x3.6% 21.98B
12.09x0.55x4.68x2.94% 17.86B
14.38x4.26x11.1x0.05% 11.41B
14.56x0.97x7.33x2.63% 11.36B
Average 16.82x 2.19x 10.00x 1.57% 26.8B
Weighted average by Cap. 17.32x 2.01x 9.89x 1.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA