|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4000 HKD | +1.27% |
|
-1.23% | -12.09% |
Company Valuation: FriendTimes Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,452 | 1,852 | 2,573 | 1,108 | 859.3 | 720.4 | - |
| Change | - | -24.47% | 38.96% | -56.96% | -22.42% | -16.16% | - |
| Enterprise Value (EV) | 1,402 | 1,448 | 2,573 | 1,108 | 859.3 | 720.4 | 720.4 |
| Change | - | 3.28% | 77.67% | -56.96% | -22.42% | -16.16% | 0% |
| P/E | 8.63x | 84.1x | -19.9x | -26.1x | 10x | 5.81x | 4.94x |
| PBR | 1.49x | 1.23x | 2.17x | 0.96x | 0.7x | - | - |
| PEG | - | -0.9x | 0x | 0.4x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 1.52x | 1.21x | 2.44x | 0.95x | 0.69x | 0.48x | 0.45x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.48x | 0.45x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.12 | 0.06 | - | - | 0.02 | - | - |
| Rate of return | 8.7% | 6.25% | - | - | 4.4% | - | - |
| EPS 2 | 0.1598 | 0.0114 | -0.0652 | -0.0214 | 0.0455 | 0.068 | 0.08 |
| Distribution rate | 75.1% | 526% | - | - | 44% | - | - |
| Net sales 1 | 1,616 | 1,524 | 1,056 | 1,163 | 1,248 | 1,515 | 1,589 |
| EBITDA | 295.6 | 46.36 | -35.26 | -3.926 | 97.2 | - | - |
| EBIT | 274.2 | 33.56 | -63.58 | -23.13 | 78.76 | - | - |
| Net income 1 | 275.5 | 25.11 | -138.1 | -48.86 | 93.16 | 130 | 146 |
| Net Debt | -1,049 | -403.5 | - | - | - | - | - |
| Reference price 2 | 1.3800 | 0.9600 | 1.3000 | 0.5600 | 0.4550 | 0.3950 | 0.3950 |
| Nbr of stocks (in thousands) | 2,180,850 | 2,180,850 | 2,180,850 | 2,104,830 | 2,101,600 | 2,090,812 | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/20/24 | 3/24/25 | 3/24/26 | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.81x | - | - | - | 105M | |
| 70.28x | 9.07x | 16.83x | - | 22.36B | |
| -44.21x | 0.4x | 38.79x | -.--% | 15.96B | |
| 13.11x | 5.12x | 9.65x | 2.76% | 8.21B | |
| -44.82x | 1.28x | 6.78x | -.--% | 7.89B | |
| 37.27x | 6.07x | 30.08x | -.--% | 4.38B | |
| 13.5x | 1.66x | 8.21x | 1.21% | 2.49B | |
| 25.08x | 1.46x | 6.09x | - | 1.63B | |
| 9.32x | 0.89x | 4.89x | 2.42% | 1.43B | |
| Average | 9.48x | 3.24x | 15.17x | 1.07% | 7.16B | |
| Weighted average by Cap. | 13.52x | 4.59x | 20.16x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6820 Stock
- Valuation FriendTimes Inc.
Select your edition
All financial news and data tailored to specific country editions
