|
Delayed
Hong Kong S.E.
02:05:10 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 0.3500 HKD | -4.11% |
|
-4.11% | -23.08% |
Company Valuation: FriendTimes Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,452 | 1,852 | 2,573 | 1,108 | 859.3 | 653.4 | - |
| Change | - | -24.47% | 38.96% | -56.96% | -22.42% | -23.96% | - |
| Enterprise Value (EV) | 1,402 | 1,448 | 2,573 | 1,108 | 859.3 | 653.4 | 653.4 |
| Change | - | 3.28% | 77.67% | -56.96% | -22.42% | -23.96% | 0% |
| P/E | 8.63x | 84.1x | -19.9x | -26.1x | 10x | 5.37x | 4.56x |
| PBR | 1.49x | 1.23x | 2.17x | 0.96x | 0.7x | - | - |
| PEG | - | -0.9x | 0x | 0.4x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 1.52x | 1.21x | 2.44x | 0.95x | 0.69x | 0.43x | 0.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.43x | 0.41x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.12 | 0.06 | - | - | 0.02 | - | - |
| Rate of return | 8.7% | 6.25% | - | - | 4.4% | - | - |
| EPS 2 | 0.1598 | 0.0114 | -0.0652 | -0.0214 | 0.0455 | 0.068 | 0.08 |
| Distribution rate | 75.1% | 526% | - | - | 44% | - | - |
| Net sales 1 | 1,616 | 1,524 | 1,056 | 1,163 | 1,248 | 1,515 | 1,589 |
| EBITDA | 295.6 | 46.36 | -35.26 | -3.926 | 97.2 | - | - |
| EBIT | 274.2 | 33.56 | -63.58 | -23.13 | 78.76 | - | - |
| Net income 1 | 275.5 | 25.11 | -138.1 | -48.86 | 93.16 | 130 | 146 |
| Net Debt | -1,049 | -403.5 | - | - | - | - | - |
| Reference price 2 | 1.3800 | 0.9600 | 1.3000 | 0.5600 | 0.4550 | 0.3650 | 0.3650 |
| Nbr of stocks (in thousands) | 2,180,850 | 2,180,850 | 2,180,850 | 2,104,830 | 2,101,600 | 2,090,812 | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/20/24 | 3/24/25 | 3/24/26 | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.37x | - | - | - | 97.34M | |
| 58.32x | 5.78x | 10.31x | - | 12.86B | |
| -84.02x | 1.43x | 7.42x | -.--% | 9.25B | |
| 12.44x | 4.73x | 8.77x | 5.58% | 7.76B | |
| 28.81x | 4.83x | 24.27x | -.--% | 3.53B | |
| 13.17x | 1.6x | 7.93x | 1.24% | 2.45B | |
| 25x | 1.45x | 6.08x | - | 1.62B | |
| 6.42x | 1.04x | 6.5x | 2.86% | 1.54B | |
| 16.59x | - | - | - | 1.09B | |
| Average | 9.12x | 2.98x | 10.18x | 1.94% | 4.47B | |
| Weighted average by Cap. | 6.78x | 3.82x | 10.11x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6820 Stock
- Valuation FriendTimes Inc.
Select your edition
All financial news and data tailored to specific country editions
