Valuation Friedman Industries, Incorporated

Stocks

Real-time Estimate Cboe BZX 13:15:32 2026-09-18 EDT			5-day change	1st Jan Change
40.38 ^USD	-3.36%		-6.76%	+96.95%

09-10	Friedman Industries, Incorporated and Century Metals & Supplies, LLC Enter into Seventh Amendment to Amended and Restated Credit Agreement	CI
08-06	Friedman Industries, Incorporated Provides Financial Guidance for the Second Quarter of Fiscal 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	55.87	60.4	83.64	130.7	103.8	126
Change	-	8.11%	38.47%	56.31%	-20.61%	21.42%
Enterprise Value (EV) ¹	49.74	76.62	115.2	171.1	150.7	224.5
Change	-	54.04%	50.35%	48.51%	-11.88%	48.92%
P/E	4.98x	4.32x	3.9x	7.84x	17.1x	6.42x
PBR	0.85x	0.76x	0.72x	1.03x	0.78x	0.83x
PEG	-	0.2x	0.1x	-0.4x	-0.3x	0x
Capitalization / Revenue	0.44x	0.21x	0.15x	0.25x	0.23x	0.19x
EV / Revenue	0.39x	0.27x	0.21x	0.33x	0.34x	0.35x
EV / EBITDA	2.97x	2.57x	4.64x	6.2x	24.8x	7.29x
EV / EBIT	3.16x	2.69x	5.17x	6.98x	54.1x	8.33x
EV / FCF	14.1x	-8.66x	-3.31x	-26.3x	-11.5x	-5.24x
FCF Yield	7.07%	-11.5%	-30.2%	-3.8%	-8.66%	-19.1%
Dividend per Share ²	0.08	0.08	0.08	0.1	0.16	0.16
Rate of return	0.99%	0.91%	0.71%	0.53%	1.07%	0.9%
EPS ²	1.626	2.04	2.91	2.39	0.87	2.758
Distribution rate	4.92%	3.92%	2.75%	4.18%	18.4%	5.8%
Net sales ¹	126.1	285.2	547.5	516.3	444.6	646.9
EBITDA ¹	16.76	29.84	24.8	27.59	6.076	30.78
EBIT ¹	15.75	28.52	22.27	24.52	2.785	26.95
Net income ¹	11.42	14.07	21.34	17.34	6.085	19.53
Net Debt ¹	-6.128	16.22	31.56	40.34	46.95	98.46
Reference price ²	8.09	8.81	11.34	18.74	14.89	17.72
Nbr of stocks (in thousands)	6,906	6,856	7,376	6,976	6,971	7,112
Announcement Date	7/7/21	8/2/22	7/14/23	6/11/24	6/12/25	6/11/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FRIEDMAN INDUSTRIES, INCORPORATED	-	-	-	-	301M
JSW STEEL LIMITED	20.52x	1.8x	9.96x	0.56%	32.03B
BAOSHAN IRON & STEEL CO., LTD.	13.18x	0.46x	4.58x	4.64%	18.55B
JINDAL STEEL & POWER LIMITED	20x	1.93x	10.03x	0.22%	12.02B
TERNIUM S.A.	9.28x	0.67x	4.38x	4.45%	11.4B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.7x	-	-	-	9.86B
BHARAT FORGE LIMITED	55.24x	4.86x	27.55x	0.48%	9.58B
BLUESCOPE STEEL LIMITED	11.69x	0.84x	6x	4.19%	9.66B
CHINA STEEL CORPORATION	85.98x	1.53x	16x	0.55%	8.93B
Average	28.20x	1.73x	11.21x	2.16%	12.48B
Weighted average by Cap.	24.58x	1.62x	10.17x	2.03%