Company Valuation: Friedman Industries, Incorporated

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 55.87 60.4 83.64 130.7 103.8 126
Change - 8.11% 38.47% 56.31% -20.61% 21.42%
Enterprise Value (EV) 1 49.74 76.62 115.2 171.1 150.7 224.5
Change - 54.04% 50.35% 48.51% -11.88% 48.92%
P/E 4.98x 4.32x 3.9x 7.84x 17.1x 6.42x
PBR 0.85x 0.76x 0.72x 1.03x 0.78x 0.83x
PEG - 0.2x 0.1x -0.4x -0.3x 0x
Capitalization / Revenue 0.44x 0.21x 0.15x 0.25x 0.23x 0.19x
EV / Revenue 0.39x 0.27x 0.21x 0.33x 0.34x 0.35x
EV / EBITDA 2.97x 2.57x 4.64x 6.2x 24.8x 7.29x
EV / EBIT 3.16x 2.69x 5.17x 6.98x 54.1x 8.33x
EV / FCF 14.1x -8.66x -3.31x -26.3x -11.5x -5.24x
FCF Yield 7.07% -11.5% -30.2% -3.8% -8.66% -19.1%
Dividend per Share 2 0.08 0.08 0.08 0.1 0.16 0.16
Rate of return 0.99% 0.91% 0.71% 0.53% 1.07% 0.9%
EPS 2 1.626 2.04 2.91 2.39 0.87 2.758
Distribution rate 4.92% 3.92% 2.75% 4.18% 18.4% 5.8%
Net sales 1 126.1 285.2 547.5 516.3 444.6 646.9
EBITDA 1 16.76 29.84 24.8 27.59 6.076 30.78
EBIT 1 15.75 28.52 22.27 24.52 2.785 26.95
Net income 1 11.42 14.07 21.34 17.34 6.085 19.53
Net Debt 1 -6.128 16.22 31.56 40.34 46.95 98.46
Reference price 2 8.09 8.81 11.34 18.74 14.89 17.72
Nbr of stocks (in thousands) 6,906 6,856 7,376 6,976 6,971 7,112
Announcement Date 7/7/21 8/2/22 7/14/23 6/11/24 6/12/25 6/11/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 301M
21.09x1.85x10.19x0.55% 32.95B
11.84x0.45x4.41x4.64% 18.79B
19.99x1.93x10.02x0.22% 12.02B
9.02x0.64x4.21x4.67% 10.89B
59.36x5.2x29.5x0.45% 10.3B
10.1x - - - 10.24B
11.52x0.82x5.89x4.27% 9.55B
89.43x1.56x16.76x0.62% 9.31B
Average 29.04x 1.78x 11.57x 2.2% 12.71B
Weighted average by Cap. 25.55x 1.69x 10.61x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FRD Stock
  4. Valuation Friedman Industries, Incorporated