|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 76.00 EUR | -1.94% |
|
+2.84% | +4.40% |
| 04-23 | Frequentis AG, 2025 Earnings Call, Apr 23, 2026 | |
| 04-13 | Frequentis AG announces Annual dividend, payable on June 29, 2026 | CI |
Company Valuation: Frequentis AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 355.5 | 379.4 | 362.5 | 356.9 | 966.5 | 1,028 | - | - |
| Change | - | 6.72% | -4.44% | -1.54% | 170.77% | 6.41% | - | - |
| Enterprise Value (EV) 1 | 355.5 | 327.6 | 315.5 | 324.5 | 876 | 930.4 | 905.9 | 862.1 |
| Change | - | -7.85% | -3.7% | 2.86% | 169.95% | 6.22% | -2.64% | -4.83% |
| P/E | 17.9x | 20.3x | 19.6x | 16.3x | 34.3x | 31.1x | 26.5x | 22.6x |
| PBR | - | 2.62x | 2.36x | 2.08x | 4.99x | 4.54x | 3.9x | 3.31x |
| PEG | - | -3.38x | -13.82x | 0.9x | 1.2x | 1.8x | 1.5x | 1.3x |
| Capitalization / Revenue | 1.07x | 0.98x | 0.85x | 0.74x | 1.67x | 1.54x | 1.38x | 1.25x |
| EV / Revenue | 1.07x | 0.85x | 0.74x | 0.68x | 1.51x | 1.4x | 1.21x | 1.05x |
| EV / EBITDA | 7.64x | 7.18x | 7.14x | 5.99x | 13.1x | 12.8x | 11x | 9.29x |
| EV / EBIT | 12.3x | 11.7x | 11.9x | 10.1x | 18.7x | 19.2x | 16.1x | 13x |
| EV / FCF | 14.7x | 79.6x | 22.7x | 27.1x | 24.8x | 36.6x | 26.6x | 20.2x |
| FCF Yield | 6.79% | 1.26% | 4.41% | 3.68% | 4.03% | 2.73% | 3.76% | 4.96% |
| Dividend per Share 2 | 0.15 | 0.2 | 0.244 | 0.27 | 0.3 | 0.3575 | 0.4175 | 0.4875 |
| Rate of return | 0.56% | 0.7% | 0.89% | 1% | 0.41% | 0.46% | 0.54% | 0.63% |
| EPS 2 | 1.5 | 1.41 | 1.39 | 1.65 | 2.12 | 2.493 | 2.923 | 3.423 |
| Distribution rate | 10% | 14.2% | 17.6% | 16.4% | 14.2% | 14.3% | 14.3% | 14.2% |
| Net sales 1 | 333.5 | 386 | 427.5 | 480.3 | 580.1 | 665.9 | 745.6 | 823.9 |
| EBITDA 1 | 46.51 | 45.6 | 44.2 | 54.13 | 66.94 | 72.57 | 82.08 | 92.77 |
| EBIT 1 | 28.97 | 28.1 | 26.6 | 32.1 | 46.75 | 48.45 | 56.31 | 66.24 |
| Net income 1 | 19.97 | 18.72 | 18.42 | 22 | 28.31 | 33.1 | 38.79 | 45.39 |
| Net Debt 1 | - | -51.78 | -47.06 | -32.46 | -90.54 | -98 | -122.6 | -166.3 |
| Reference price 2 | 26.80 | 28.60 | 27.30 | 26.90 | 72.80 | 77.50 | 77.50 | 77.50 |
| Nbr of stocks (in thousands) | 13,265 | 13,265 | 13,279 | 13,269 | 13,276 | 13,270 | - | - |
| Announcement Date | 4/5/22 | 4/12/23 | 4/9/24 | 4/8/25 | 4/9/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.08x | 1.4x | 12.82x | 0.46% | 1.19B | |
| 20.61x | 3.6x | 14.39x | 1.32% | 14.35B | |
| 9.44x | 2.5x | 4.85x | 2.88% | 5.53B | |
| 15.17x | 0.7x | 6.09x | - | 3.95B | |
| 25.22x | 1.01x | 6.26x | 1.6% | 3.14B | |
| 16.6x | 0.54x | 4.19x | 4.31% | 1.78B | |
| 55.75x | - | - | - | 1.68B | |
| 31.64x | - | - | - | 1.46B | |
| 21.84x | - | - | - | 1.28B | |
| Average | 25.26x | 1.63x | 8.10x | 2.11% | 3.82B | |
| Weighted average by Cap. | 21.00x | 2.47x | 10.01x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FQT Stock
- Valuation Frequentis AG
Select your edition
All financial news and data tailored to specific country editions
