|
Market Closed -
Xetra
11:35:41 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 73.80 EUR | +2.07% |
|
+0.27% | +1.37% |
| 04-23 | Frequentis AG, 2025 Earnings Call, Apr 23, 2026 | |
| 04-13 | Frequentis AG announces Annual dividend, payable on June 29, 2026 | CI |
Company Valuation: Frequentis AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 355.5 | 379.4 | 362.5 | 356.9 | 966.5 | 979.3 | - | - |
| Change | - | 6.72% | -4.44% | -1.54% | 170.77% | 1.33% | - | - |
| Enterprise Value (EV) 1 | 355.5 | 327.6 | 315.5 | 324.5 | 876 | 859.3 | 857.5 | 813.4 |
| Change | - | -7.85% | -3.7% | 2.86% | 169.95% | -1.9% | -0.2% | -5.15% |
| P/E | 17.9x | 20.3x | 19.6x | 16.3x | 34.3x | 29.6x | 25.2x | 21.5x |
| PBR | - | 2.62x | 2.36x | 2.08x | 4.99x | 4.28x | 3.68x | 3.14x |
| PEG | - | -3.38x | -13.82x | 0.9x | 1.2x | 1.7x | 1.4x | 1.2x |
| Capitalization / Revenue | 1.07x | 0.98x | 0.85x | 0.74x | 1.67x | 1.45x | 1.31x | 1.18x |
| EV / Revenue | 1.07x | 0.85x | 0.74x | 0.68x | 1.51x | 1.27x | 1.14x | 0.98x |
| EV / EBITDA | 7.64x | 7.18x | 7.14x | 5.99x | 13.1x | 11.8x | 10.5x | 8.79x |
| EV / EBIT | 12.3x | 11.7x | 11.9x | 10.1x | 18.7x | 17.7x | 15.2x | 12.3x |
| EV / FCF | 14.7x | 79.6x | 22.7x | 27.1x | 24.8x | 35.3x | 25.4x | 19.2x |
| FCF Yield | 6.79% | 1.26% | 4.41% | 3.68% | 4.03% | 2.83% | 3.94% | 5.21% |
| Dividend per Share 2 | 0.15 | 0.2 | 0.244 | 0.27 | 0.3 | 0.3464 | 0.41 | 0.5026 |
| Rate of return | 0.56% | 0.7% | 0.89% | 1% | 0.41% | 0.47% | 0.56% | 0.68% |
| EPS 2 | 1.5 | 1.41 | 1.39 | 1.65 | 2.12 | 2.494 | 2.929 | 3.435 |
| Distribution rate | 10% | 14.2% | 17.6% | 16.4% | 14.2% | 13.9% | 14% | 14.6% |
| Net sales 1 | 333.5 | 386 | 427.5 | 480.3 | 580.1 | 674.3 | 750.3 | 828.7 |
| EBITDA 1 | 46.51 | 45.6 | 44.2 | 54.13 | 66.94 | 72.55 | 81.89 | 92.57 |
| EBIT 1 | 28.97 | 28.1 | 26.6 | 32.1 | 46.75 | 48.45 | 56.6 | 66.03 |
| Net income 1 | 19.97 | 18.72 | 18.42 | 22 | 28.31 | 33.12 | 38.89 | 45.7 |
| Net Debt 1 | - | -51.78 | -47.06 | -32.46 | -90.54 | -120 | -121.8 | -166 |
| Reference price 2 | 26.80 | 28.60 | 27.30 | 26.90 | 72.80 | 73.80 | 73.80 | 73.80 |
| Nbr of stocks (in thousands) | 13,265 | 13,265 | 13,279 | 13,269 | 13,276 | 13,270 | - | - |
| Announcement Date | 4/5/22 | 4/12/23 | 4/9/24 | 4/8/25 | 4/9/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.99x | 1.24x | 11.57x | 0.48% | 1.11B | |
| 18.55x | 3.26x | 13.03x | 1.47% | 12.91B | |
| 9.33x | 2.47x | 4.82x | 2.99% | 5.38B | |
| 19.59x | 0.91x | 5.47x | 1.91% | 3.08B | |
| 13.94x | 0.95x | 6.19x | - | 2.92B | |
| 18.01x | 0.62x | 4.76x | 3.97% | 2.01B | |
| 74.82x | - | - | - | 1.35B | |
| 23.07x | - | - | - | 1.36B | |
| 21.59x | - | - | - | 1.26B | |
| Average | 25.32x | 1.58x | 7.64x | 2.16% | 3.49B | |
| Weighted average by Cap. | 19.72x | 2.32x | 9.18x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FQT Stock
- Valuation Frequentis AG
Select your edition
All financial news and data tailored to specific country editions
