Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 264.8 - -
Change - -6.34% -12.29% 250.21% 24.76% 25.39% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 292.8 277.3 264.8
Change - -6.34% -12.29% 479.1% -9.21% 15.22% -5.3% -4.5%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 4.73x 8.63x 8.69x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x 0.1x -0.2x -12.2x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.52x 0.39x 0.34x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.58x 0.4x 0.34x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.22x 4.27x 4.06x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 9.66x 5.16x 4.65x
EV / FCF - - - 7.01x 8.09x 17x 22.4x -
FCF Yield - - - 14.3% 12.4% 5.89% 4.46% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 1.71 0.9367 0.93
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 507.6 686.2 768.3
EBITDA 1 -11.93 8.411 20.12 43 44.79 40.57 64.88 65.16
EBIT 1 -16.23 0.364 15.51 37.24 38.58 30.33 53.71 56.93
Net income 1 - - - -96 38.1 58.65 32.71 34.57
Net Debt 1 - - - 110.6 42.95 28.01 12.48 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 8.080 8.080 8.080
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,776 - -
Announcement Date 3/22/22 3/27/23 3/18/24 3/12/25 3/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.73x0.36x4.5x - 155M
27.58x4.01x16.96x0.48% 43.98B
9.4x0.28x2.96x4.94% 21.84B
21.03x2.61x14.35x0.36% 13.43B
14.47x0.59x7.25x3.73% 3.02B
14.75x3.76x9.86x3.57% 2.7B
12.14x0.5x5.96x2.7% 2.5B
21.93x1.13x8.2x1.8% 1.49B
15.01x1.18x10.28x2.92% 1.42B
Average 15.67x 1.60x 8.92x 2.56% 10.06B
Weighted average by Cap. 20.65x 2.59x 12.08x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.