|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 67.30 USD | +5.75% |
|
67.14 | -0.24% |
| 08-03 | Freeport-Mcmoran Insider Sold Shares Worth $475,650, According to a Recent SEC Filing | MT |
| 07-30 | ROI-Iron ore giants BHP and Rio are morphing into copper plays: Russell | RE |
Company Valuation: Freeport-McMoRan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,279 | 54,314 | 61,044 | 54,718 | 72,931 | 96,748 | - | - |
| Change | - | -11.37% | 12.39% | -10.36% | 33.28% | 32.66% | - | - |
| Enterprise Value (EV) 1 | 62,661 | 56,814 | 65,708 | 59,743 | 78,256 | 100,408 | 97,659 | 90,746 |
| Change | - | -9.33% | 15.65% | -9.08% | 30.99% | 28.31% | -2.74% | -7.08% |
| P/E | 14.4x | 15.9x | 33.3x | 29.3x | 33.4x | 22.7x | 16.5x | 16.6x |
| PBR | 4.42x | 3.5x | 3.66x | 3.11x | 3.88x | 4.37x | 3.51x | 2.9x |
| PEG | - | -0.9x | -0.7x | 18.75x | 2x | 0.2x | 0.4x | -39.33x |
| Capitalization / Revenue | 2.68x | 2.38x | 2.67x | 2.15x | 2.81x | 3.28x | 2.72x | 2.62x |
| EV / Revenue | 2.74x | 2.49x | 2.88x | 2.35x | 3.02x | 3.4x | 2.75x | 2.46x |
| EV / EBITDA | 6.05x | 6.27x | 7.92x | 5.95x | 7.87x | 8.14x | 5.73x | 4.82x |
| EV / EBIT | 7.49x | 8.07x | 10.6x | 8.7x | 12x | 10.2x | 6.72x | 5.8x |
| EV / FCF | 11.2x | 34x | 144x | 25.4x | 70.1x | 25.2x | 12.4x | 9.26x |
| FCF Yield | 8.94% | 2.94% | 0.69% | 3.94% | 1.43% | 3.97% | 8.07% | 10.8% |
| Dividend per Share 2 | 0.375 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5957 | 0.6038 | 0.6082 |
| Rate of return | 0.9% | 1.58% | 1.41% | 1.58% | 1.18% | 0.89% | 0.9% | 0.9% |
| EPS 2 | 2.9 | 2.39 | 1.28 | 1.3 | 1.52 | 2.968 | 4.07 | 4.053 |
| Distribution rate | 12.9% | 25.1% | 46.9% | 46.2% | 39.5% | 20.1% | 14.8% | 15% |
| Net sales 1 | 22,845 | 22,780 | 22,855 | 25,455 | 25,915 | 29,521 | 35,536 | 36,883 |
| EBITDA 1 | 10,364 | 9,056 | 8,293 | 10,034 | 9,942 | 12,338 | 17,051 | 18,820 |
| EBIT 1 | 8,366 | 7,037 | 6,225 | 6,864 | 6,518 | 9,865 | 14,539 | 15,640 |
| Net income 1 | 4,306 | 3,468 | 1,848 | 1,889 | 2,204 | 4,138 | 5,819 | 5,742 |
| Net Debt 1 | 1,382 | 2,500 | 4,664 | 5,025 | 5,325 | 3,660 | 911.5 | -6,002 |
| Reference price 2 | 41.73 | 38.00 | 42.57 | 38.08 | 50.79 | 67.30 | 67.30 | 67.30 |
| Nbr of stocks (in thousands) | 1,468,474 | 1,429,327 | 1,433,977 | 1,436,928 | 1,435,931 | 1,437,560 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.44x | 3.22x | 7.71x | 0.94% | 91.49B | |
| 23.94x | 9.22x | 14.17x | 2.1% | 155B | |
| 12.48x | 1.58x | 6.02x | 2.74% | 57.97B | |
| 22.41x | 4.01x | 13.45x | 0.92% | 23.31B | |
| 31.1x | - | - | 0.63% | 16.19B | |
| 17.47x | 1.03x | 9.37x | 2.55% | 14.53B | |
| 11.49x | 1.3x | 5.66x | 2.91% | 14.12B | |
| 8.46x | 1.79x | 2.94x | -.--% | 13.88B | |
| 9.96x | 1.34x | 9.59x | 3.41% | 13.63B | |
| Average | 17.64x | 2.94x | 8.61x | 1.8% | 44.47B | |
| Weighted average by Cap. | 20.22x | 5.17x | 10.29x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FCX Stock
- Valuation Freeport-McMoRan Inc.
Select your edition
All financial news and data tailored to specific country editions
