|
Market Closed -
NYSE
16:04:55 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 75.74 USD | -0.93% |
|
-2.65% | +49.12% |
| 08-26 | Freeport-Mcmoran Insider Sold Shares Worth $6,284,464, According to a Recent SEC Filing | MT |
| 08-26 | Raymond James Adjusts Freeport-McMoRan Price Target to $83 From $76 | MT |
Company Valuation: Freeport-McMoRan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,279 | 54,314 | 61,044 | 54,718 | 72,931 | 108,764 | - | - |
| Change | - | -11.37% | 12.39% | -10.36% | 33.28% | 49.13% | - | - |
| Enterprise Value (EV) 1 | 62,661 | 56,814 | 65,708 | 59,743 | 78,256 | 112,424 | 109,675 | 102,762 |
| Change | - | -9.33% | 15.65% | -9.08% | 30.99% | 43.66% | -2.44% | -6.3% |
| P/E | 14.4x | 15.9x | 33.3x | 29.3x | 33.4x | 25.5x | 18.6x | 18.7x |
| PBR | 4.42x | 3.5x | 3.66x | 3.11x | 3.88x | 4.91x | 3.95x | 3.26x |
| PEG | - | -0.9x | -0.7x | 18.75x | 2x | 0.3x | 0.5x | -44.3x |
| Capitalization / Revenue | 2.68x | 2.38x | 2.67x | 2.15x | 2.81x | 3.68x | 3.06x | 2.96x |
| EV / Revenue | 2.74x | 2.49x | 2.88x | 2.35x | 3.02x | 3.81x | 3.09x | 2.8x |
| EV / EBITDA | 6.05x | 6.27x | 7.92x | 5.95x | 7.87x | 9.07x | 6.43x | 5.45x |
| EV / EBIT | 7.49x | 8.07x | 10.6x | 8.7x | 12x | 11.4x | 7.54x | 6.57x |
| EV / FCF | 11.2x | 34x | 144x | 25.4x | 70.1x | 28.2x | 13.9x | 10.5x |
| FCF Yield | 8.94% | 2.94% | 0.69% | 3.94% | 1.43% | 3.54% | 7.18% | 9.53% |
| Dividend per Share 2 | 0.375 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5957 | 0.6038 | 0.6082 |
| Rate of return | 0.9% | 1.58% | 1.41% | 1.58% | 1.18% | 0.79% | 0.8% | 0.8% |
| EPS 2 | 2.9 | 2.39 | 1.28 | 1.3 | 1.52 | 2.968 | 4.07 | 4.053 |
| Distribution rate | 12.9% | 25.1% | 46.9% | 46.2% | 39.5% | 20.1% | 14.8% | 15% |
| Net sales 1 | 22,845 | 22,780 | 22,855 | 25,455 | 25,915 | 29,537 | 35,513 | 36,687 |
| EBITDA 1 | 10,364 | 9,056 | 8,293 | 10,034 | 9,942 | 12,398 | 17,069 | 18,842 |
| EBIT 1 | 8,366 | 7,037 | 6,225 | 6,864 | 6,518 | 9,865 | 14,539 | 15,640 |
| Net income 1 | 4,306 | 3,468 | 1,848 | 1,889 | 2,204 | 4,138 | 5,819 | 5,742 |
| Net Debt 1 | 1,382 | 2,500 | 4,664 | 5,025 | 5,325 | 3,660 | 911.5 | -6,002 |
| Reference price 2 | 41.73 | 38.00 | 42.57 | 38.08 | 50.79 | 75.74 | 75.74 | 75.74 |
| Nbr of stocks (in thousands) | 1,468,474 | 1,429,327 | 1,433,977 | 1,436,928 | 1,435,931 | 1,436,018 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.76x | 3.84x | 9.15x | 0.78% | 110B | |
| 27.42x | 10.48x | 16.13x | 1.91% | 177B | |
| 13.06x | 1.55x | 6.28x | 2.75% | 59.51B | |
| 20.71x | 3.84x | 12.46x | 0.92% | 22.65B | |
| 37.16x | - | - | 1.09% | 22.61B | |
| 24.15x | 1.37x | 11.78x | 1.82% | 20.35B | |
| 13.36x | 1.78x | 11.9x | 2.46% | 19.34B | |
| 13.84x | 1.54x | 6.7x | 2.42% | 16.98B | |
| 13.13x | - | - | 3.99% | 13.47B | |
| Average | 20.95x | 3.49x | 10.63x | 2.02% | 51.31B | |
| Weighted average by Cap. | 23.67x | 5.98x | 11.98x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FCX Stock
- Valuation Freeport-McMoRan Inc.
Select your edition
All financial news and data tailored to specific country editions
