|
Market Closed -
NYSE
16:03:51 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 68.87 USD | -1.26% |
|
-4.90% | +35.60% |
| 10-19 | Barclays Adjusts Price Target on Freeport-McMoRan to $84 From $83 | MT |
| 10-19 | Freeport bets on chemical solution to reach copper leaching target | RE |
Company Valuation: Freeport-McMoRan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,279 | 54,314 | 61,044 | 54,718 | 72,931 | 98,899 | - | - |
| Change | - | -11.37% | 12.39% | -10.36% | 33.28% | 35.61% | - | - |
| Enterprise Value (EV) 1 | 62,661 | 56,814 | 65,708 | 59,743 | 78,256 | 102,492 | 99,056 | 94,509 |
| Change | - | -9.33% | 15.65% | -9.08% | 30.99% | 30.97% | -3.35% | -4.59% |
| P/E | 14.4x | 15.9x | 33.3x | 29.3x | 33.4x | 22.2x | 15.4x | 13.9x |
| PBR | 4.42x | 3.5x | 3.66x | 3.11x | 3.88x | 4.41x | 3.49x | 2.86x |
| PEG | - | -0.9x | -0.7x | 18.75x | 2x | 0x | 0.3x | 1.3x |
| Capitalization / Revenue | 2.68x | 2.38x | 2.67x | 2.15x | 2.81x | 3.28x | 2.71x | 2.58x |
| EV / Revenue | 2.74x | 2.49x | 2.88x | 2.35x | 3.02x | 3.4x | 2.72x | 2.47x |
| EV / EBITDA | 6.05x | 6.27x | 7.92x | 5.95x | 7.87x | 7.93x | 5.52x | 4.74x |
| EV / EBIT | 7.49x | 8.07x | 10.6x | 8.7x | 12x | 9.93x | 6.44x | 5.54x |
| EV / FCF | 11.2x | 34x | 144x | 25.4x | 70.1x | 23.2x | 12.1x | 9.38x |
| FCF Yield | 8.94% | 2.94% | 0.69% | 3.94% | 1.43% | 4.3% | 8.29% | 10.7% |
| Dividend per Share 2 | 0.375 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6007 | 0.6042 | 0.6082 |
| Rate of return | 0.9% | 1.58% | 1.41% | 1.58% | 1.18% | 0.87% | 0.88% | 0.88% |
| EPS 2 | 2.9 | 2.39 | 1.28 | 1.3 | 1.52 | 3.098 | 4.48 | 4.945 |
| Distribution rate | 12.9% | 25.1% | 46.9% | 46.2% | 39.5% | 19.4% | 13.5% | 12.3% |
| Net sales 1 | 22,845 | 22,780 | 22,855 | 25,455 | 25,915 | 30,120 | 36,478 | 38,314 |
| EBITDA 1 | 10,364 | 9,056 | 8,293 | 10,034 | 9,942 | 12,921 | 17,951 | 19,958 |
| EBIT 1 | 8,366 | 7,037 | 6,225 | 6,864 | 6,518 | 10,317 | 15,370 | 17,054 |
| Net income 1 | 4,306 | 3,468 | 1,848 | 1,889 | 2,204 | 4,493 | 6,425 | 7,417 |
| Net Debt 1 | 1,382 | 2,500 | 4,664 | 5,025 | 5,325 | 3,594 | 157.2 | -4,390 |
| Reference price 2 | 41.73 | 38.00 | 42.57 | 38.08 | 50.79 | 68.87 | 68.87 | 68.87 |
| Nbr of stocks (in thousands) | 1,468,474 | 1,429,327 | 1,433,977 | 1,436,928 | 1,435,931 | 1,436,018 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.23x | 3.4x | 7.93x | 0.87% | 98.9B | |
| 25.77x | 9.95x | 15.2x | 2.07% | 171B | |
| 9.48x | 1.08x | 4.5x | 3.53% | 44.35B | |
| 21.79x | 4.53x | 6.92x | 2.14% | 43.42B | |
| 63.25x | 4x | 12.34x | 0.07% | 21.32B | |
| 15.68x | 2.97x | 10.12x | 1.25% | 17.62B | |
| 5.79x | 0.25x | 6.46x | 6.7% | 17.12B | |
| 7.33x | 1.34x | 4.07x | 0.5% | 16.46B | |
| 15.95x | 0.99x | 8.88x | 2.64% | 14.07B | |
| Average | 20.81x | 3.17x | 8.49x | 2.2% | 49.34B | |
| Weighted average by Cap. | 22.60x | 5.54x | 10.42x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FCX Stock
- Valuation Freeport-McMoRan Inc.
Select your edition
All financial news and data tailored to specific country editions
