|
End-of-day quote
Nasdaq
2026-09-10
|
5-day change | 1st Jan Change | ||
| 14.79 USD | -6.10% |
|
-9.32% | +13.51% |
| 08-20 | Guggenheim Initiates Freenome at Buy With $21 Price Target | MT |
| 08-18 | Freenome Registers Up To 75.2 Million Shares For Sale | MT |
Projected Income Statement: Freenome, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 102.4 | 113.8 | 208.1 |
| Change | - | - | 11.16% | 82.82% |
| EBITDA 1 | - | 0.9 | -176.8 | -166.7 |
| Change | - | - | -19,744.44% | 5.69% |
| EBIT 1 | - | -116.1 | -214.8 | -171.8 |
| Change | - | - | -84.99% | 20.02% |
| Interest Paid 1 | - | -11.6 | -12.55 | -19.6 |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income 1 | -219.3 | -175.1 | -245.7 | -257.7 |
| Change | - | 20.16% | -40.33% | -4.85% |
| Announcement Date | 3/30/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Freenome, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 3/30/26 | - | - | - |
Estimates
Cash Flow Forecast: Freenome, Inc.
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 20.3 | 18.6 | 17.03 |
| Change | - | -8.37% | -8.42% |
| Free Cash Flow (FCF) 1 | -134.2 | -159.4 | -58.47 |
| Change | - | -18.8% | 63.33% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: Freenome, Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | - | 0.88% | -155.31% | -80.12% |
| EBIT Margin (%) | - | - | -113.36% | -188.67% | -82.54% |
| EBT Margin (%) | - | - | - | - | - |
| Net margin (%) | - | - | -170.99% | -215.87% | -123.8% |
| FCF margin (%) | - | - | -131.04% | -140.05% | -28.09% |
| FCF / Net Income (%) | - | - | 76.63% | 64.88% | 22.69% |
Profitability | |||||
| ROA | -34.21% | -26.38% | - | - | - |
| ROE | -90.3% | -107.26% | - | - | - |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | - | 19.82% | 16.34% | 8.18% |
| CAPEX / EBITDA (%) | - | - | 2,255.56% | -10.52% | -10.22% |
| CAPEX / FCF (%) | - | - | -15.13% | -11.67% | -29.13% |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| EPS 1 | - | -8.28 | -1.97 | -2.233 | -2.27 |
| Change | - | - | 76.21% | -13.37% | -1.64% |
| Nbr of stocks (in thousands) | - | 11,068 | 107,447 | 107,447 | 107,447 |
| Announcement Date | - | 3/30/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -7.29x | -6.43x |
| PBR | - | - |
| EV / Sales | 15.1x | 13.6x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
14.37USD
Average target price
18.00USD
Spread / Average Target
+25.26%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- FRNM Stock
- Financials Freenome, Inc.
Select your edition
All financial news and data tailored to specific country editions
