Valuation Franklin BSP Realty Trust, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-27 EDT			5-day change	1st Jan Change
6.410 ^USD	+1.75%		+5.25%	-36.09%

09-21	Franklin BSP Realty Trust, Inc. acquired Two apartment complexes near The Streets at Southpoint in Durham for $65 million.	CI
09-20	Franklin BSP Realty Trust, Inc.(NYSE:FBRT) dropped from S&P 1000	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	656.6	1,064	1,109	1,042	818.5	532.3	-
Change	-	62.01%	4.23%	-6.06%	-21.42%	-34.96%	-
Enterprise Value (EV) ¹	656.6	1,064	1,109	1,042	818.5	4,750	4,974
Change	-	62.01%	4.23%	-6.06%	-21.42%	480.3%	4.73%
P/E	-	-	9.51x	15.3x	15.7x	13.6x	8.5x
PBR	-	0.82x	-	0.83x	0.71x	0.44x	0.44x
PEG	-	-	-	-0.4x	-0.7x	-0.5x	0.1x
Capitalization / Revenue	-	5.28x	4.2x	4.95x	3.03x	1.89x	1.73x
EV / Revenue	-	5.28x	4.2x	4.95x	3.03x	16.9x	16.2x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	81.9x	85.3x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	1.42	1.42	1.42	1.42	0.8	0.84
Rate of return	-	11%	10.5%	11.3%	14.2%	12.5%	13.1%
EPS ²	-	-	1.42	0.82	0.64	0.472	0.754
Distribution rate	-	-	100%	173%	222%	169%	111%
Net sales ¹	-	201.7	264	210.5	270.1	281	307
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	-	-	-	-	58	58.3
Net income ¹	25.7	-27.31	118.2	68.88	55.28	43.42	66.47
Net Debt ¹	-	-	-	-	-	4,218	4,442
Reference price ²	14.940	12.900	13.510	12.540	10.030	6.410	6.410
Nbr of stocks (in thousands)	43,951	82,469	82,073	83,067	81,607	83,045	-
Announcement Date	2/24/22	2/22/23	2/14/24	2/13/25	2/11/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FRANKLIN BSP REALTY TRUST, INC.	13.58x	16.9x	-	12.48%	532M
WELLTOWER INC.	78.26x	12.34x	32.3x	1.39%	166B
EQUINIX, INC.	58.26x	11.69x	22.77x	2.07%	98.61B
AMERICAN TOWER CORPORATION	26.57x	10.98x	16.7x	3.89%	85.66B
DIGITAL REALTY TRUST, INC.	61.94x	12.03x	22.3x	2.74%	66.41B
PUBLIC STORAGE	33.31x	14.01x	19.73x	3.85%	58.38B
VENTAS, INC.	150.93x	7.89x	21.69x	2.5%	42.75B
CROWN CASTLE INC.	45.6x	13.69x	20.35x	4.84%	37.43B
IRON MOUNTAIN INCORPORATED	62.44x	6.48x	17.43x	3.05%	34.34B
EXTRA SPACE STORAGE INC.	30.95x	14.66x	17.85x	4.51%	30.54B
Average	56.18x	12.07x	21.24x	4.13%	62.06B
Weighted average by Cap.	61.75x	11.74x	23.39x	2.76%