Valuation FPT Corporation

Stocks

FPT

VN000000FPT1

IT Services & Consulting

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
73,500.00 ^VND	+0.55%		-2.00%	-23.28%

06-05	FPT Corporation And ComfortDelGro Corporation Limited Explore Smart Mobility And Digital Innovation Across APAC	CI
06-02	FPT Corporation And Sembcorp Development Explore Opportunities In AI, Digital Infrastructure And Sustainable Development Across APAC	CI

Company Valuation: FPT Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	84,394,642	84,361,343	122,044,009	224,338,050	163,195,982	125,207,773	-	-
Change	-	-0.04%	44.67%	83.82%	-27.25%	-23.28%	-	-
Enterprise Value (EV) ¹	78,341,826	77,267,269	111,706,616	208,184,750	144,116,301	100,095,915	96,557,119	92,160,547
Change	-	-1.37%	44.57%	86.37%	-30.77%	-30.55%	-3.54%	-4.55%
P/E Ratio	21.4x	17.4x	20.6x	30.9x	18.4x	12x	10.2x	9.16x
PBR	3.94x	3.33x	4.08x	7.49x	4.47x	3.07x	2.45x	2.38x
PEG	-	0.8x	1x	1.4x	0.9x	0.7x	0.6x	0.8x
Capitalization / Revenue	2.37x	1.92x	2.32x	3.57x	2.33x	2.19x	1.71x	1.66x
EV / Revenue	2.2x	1.76x	2.12x	3.31x	2.06x	1.75x	1.32x	1.22x
EV / EBITDA	11.1x	8.99x	10.4x	15.9x	10.4x	7.59x	5.81x	5.34x
EV / EBIT	14.5x	11.4x	13.3x	19.8x	13.1x	10.4x	7.74x	7.18x
EV / FCF	26.8x	42.3x	20.2x	24.7x	28.6x	73.9x	15.5x	12.8x
FCF Yield	3.74%	2.37%	4.96%	4.05%	3.5%	1.35%	6.46%	7.8%
Dividend per Share ²	1,096	-	-	-	-	2,347	2,493	2,627
Rate of return	2.15%	-	-	-	-	3.19%	3.39%	3.57%
EPS ²	2,381	2,907	3,528	4,296	5,211	6,104	7,171	8,022
Distribution rate	46%	-	-	-	-	38.4%	34.8%	32.8%
Net sales ¹	35,657,263	44,017,299	52,617,901	62,848,794	70,112,826	57,197,411	73,071,678	75,519,589
EBITDA ¹	7,057,008	8,594,276	10,704,486	13,074,938	13,883,302	13,185,998	16,626,854	17,243,152
EBIT ¹	5,413,099	6,761,142	8,417,937	10,514,877	10,983,777	9,632,964	12,482,573	12,827,834
Net income ¹	4,332,535	5,295,017	6,470,522	7,849,035	9,369,310	10,769,637	12,664,286	14,166,741
Net Debt ¹	-6,052,816	-7,094,074	-10,337,393	-16,153,300	-19,079,681	-25,111,859	-28,650,655	-33,047,227
Reference price ²	50,957.51	50,563.00	72,665.41	132,608.70	95,800.00	73,500.00	73,500.00	73,500.00
Nbr of stocks (in thousands)	1,656,177	1,668,440	1,679,534	1,691,730	1,703,507	1,703,507	-	-
Announcement Date	1/25/22	1/19/23	1/25/24	1/24/25	1/27/26	-	-	-

¹VND in Million²VND

Estimates

P/E Ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FPT CORPORATION	12.04x	1.75x	7.59x	3.19%	4.77B
IBM	26.52x	4.25x	14.83x	2.48%	256B
ACCENTURE PLC	12.66x	1.35x	7.08x	3.82%	105B
AUTOMATIC DATA PROCESSING, INC.	20.4x	4.15x	14.17x	2.92%	90.42B
TATA CONSULTANCY SERVICES LTD.	13.87x	2.53x	9.34x	6.01%	82.27B
SNOWFLAKE INC.	-81.53x	12.84x	74.47x	-.--%	80.68B
RELX PLC	19.59x	5.12x	12.66x	2.9%	58.94B
INFOSYS LIMITED	14.49x	2.12x	8.9x	5.34%	47.53B
FUJITSU LIMITED	12.93x	1.48x	10.14x	1.25%	35.3B
NEC CORPORATION	20.8x	1.41x	10.03x	0.84%	32.12B
Average	7.18x	3.70x	16.92x	2.88%	79.25B
Weighted average by Cap.	9.52x	4.24x	18.27x	2.91%