Valuation FP Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-04 EDT			5-day change	1st Jan Change
2,871.00 ^JPY	+0.17%		+3.50%	+9.16%

07-31	FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-21	Fp Corporation Announces Approves Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	238,626	268,461	222,826	228,080	190,384	232,197	-	-
Change	-	12.5%	-17%	2.36%	-16.53%	21.96%	-	-
Enterprise Value (EV) ¹	297,046	346,366	291,903	289,573	245,533	297,686	308,142	308,826
Change	-	16.6%	-15.72%	-0.8%	-15.21%	21.24%	3.51%	0.22%
P/E	21.3x	23.3x	19.2x	18.3x	12.8x	14.7x	13.5x	14.8x
PBR	1.81x	1.93x	1.54x	1.49x	1.16x	1.35x	1.28x	1.22x
PEG	-	8.16x	10.28x	2.4x	0.7x	2.42x	1.44x	-1.67x
Capitalization / Revenue	1.22x	1.27x	1x	0.97x	0.79x	0.91x	0.89x	0.91x
EV / Revenue	1.52x	1.64x	1.31x	1.23x	1.02x	1.17x	1.18x	1.21x
EV / EBITDA	10.1x	11.2x	9.27x	8.72x	6.78x	7.85x	7.6x	8.2x
EV / EBIT	18.7x	20.7x	17.8x	15.7x	11.4x	12.9x	12.3x	13.3x
EV / FCF	1,053x	-45x	15.8x	22.3x	18.3x	-28.2x	42.2x	-98x
FCF Yield	0.09%	-2.22%	6.33%	4.49%	5.45%	-3.54%	2.37%	-1.02%
Dividend per Share ²	47	47	57	61.5	73	76.67	81.8	82.75
Rate of return	1.61%	1.43%	2.07%	2.18%	3.1%	2.67%	2.85%	2.88%
EPS ²	137	140.9	143.5	154.5	183.9	195	213.3	194.4
Distribution rate	34.3%	33.4%	39.7%	39.8%	39.7%	39.3%	38.4%	42.6%
Net sales ¹	195,700	211,285	222,100	235,628	240,490	255,399	261,299	255,028
EBITDA ¹	29,520	30,883	31,481	33,222	36,208	37,900	40,533	37,654
EBIT ¹	15,884	16,703	16,429	18,471	21,614	23,075	25,150	23,191
Net income ¹	11,206	11,529	11,724	12,486	14,869	15,775	16,210	15,850
Net Debt ¹	58,420	77,905	69,077	61,493	55,149	65,488	75,945	76,629
Reference price ²	2,916.00	3,280.00	2,757.00	2,821.00	2,354.00	2,871.00	2,871.00	2,871.00
Nbr of stocks (in thousands)	81,833	81,848	80,822	80,851	80,877	80,877	-	-
Announcement Date	4/28/22	4/28/23	4/30/24	4/30/25	4/30/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FP CORPORATION	14.72x	1.17x	7.85x	2.67%	1.49B
AMCOR PLC	14.54x	1.39x	8.48x	5.8%	20.86B
APTARGROUP, INC.	23.89x	2.13x	10.24x	1.53%	8.1B
JINFU TECHNOLOGY CO., LTD.	73.03x	-	-	-	2.58B
SCIENTEX	9.55x	1.5x	7.88x	3.67%	1.4B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.18x	-	-	-	1.38B
MYERS INDUSTRIES, INC.	23.39x	-	-	-	1.2B
Average	24.19x	1.54x	8.61x	3.42%	5.29B
Weighted average by Cap.	20.60x	1.57x	8.87x	4.47%