Valuation Fox Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-07-13			5-day change	1st Jan Change
45.08 ^CHF	+2.50%		-1.26%	-

09:17am	Trump Says US Will Be Guardian of Strait of Hormuz	MT
08:23am	Trump: Iran blockade reinstated, US to charge 20% on Strait of Hormuz cargo	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,054	17,302	16,661	15,488	24,158	21,541	-	-
Change	-	-17.82%	-3.71%	-7.04%	55.98%	-10.83%	-	-
Enterprise Value (EV) ¹	23,119	19,308	19,599	18,366	25,409	23,828	22,766	21,781
Change	-	-16.48%	1.5%	-6.29%	38.35%	-6.22%	-4.46%	-4.32%
P/E	10.3x	15.2x	14.6x	11x	11.4x	14.7x	9.61x	9.75x
PBR	1.99x	1.56x	1.74x	1.48x	2.09x	1.98x	1.74x	1.56x
PEG	-	-0.4x	1.4x	0.3x	0.2x	-0.6x	0.2x	-6.77x
Capitalization / Revenue	1.63x	1.24x	1.12x	1.11x	1.48x	1.3x	1.24x	1.23x
EV / Revenue	1.79x	1.38x	1.31x	1.31x	1.56x	1.43x	1.31x	1.25x
EV / EBITDA	7.49x	6.53x	6.14x	6.37x	7.01x	6.41x	5.79x	5.66x
EV / EBIT	8.36x	7.5x	7.09x	7.41x	7.87x	7.28x	6.41x	6.33x
EV / FCF	10.7x	12.2x	13.6x	12.3x	8.49x	15.6x	8.48x	8.64x
FCF Yield	9.32%	8.17%	7.36%	8.14%	11.8%	6.43%	11.8%	11.6%
Dividend per Share ²	0.46	0.48	0.5	0.52	0.54	0.5982	0.5855	0.6172
Rate of return	1.24%	1.49%	1.47%	1.51%	0.96%	1.11%	1.08%	1.14%
EPS ²	3.61	2.11	2.33	3.13	4.91	3.686	5.633	5.552
Distribution rate	12.7%	22.7%	21.5%	16.6%	11%	16.2%	10.4%	11.1%
Net sales ¹	12,909	13,974	14,913	13,980	16,300	16,612	17,337	17,470
EBITDA ¹	3,087	2,955	3,191	2,883	3,624	3,719	3,932	3,851
EBIT ¹	2,765	2,574	2,764	2,478	3,229	3,273	3,551	3,441
Net income ¹	2,150	1,205	1,239	1,501	2,263	1,619	2,380	2,256
Net Debt ¹	2,065	2,006	2,938	2,878	1,251	2,287	1,224	239.8
Reference price ²	37.13	32.16	34.00	34.37	56.04	54.12	54.12	54.12
Nbr of stocks (in thousands)	580,208	556,749	504,638	466,731	449,618	419,901	-	-
Announcement Date	8/4/21	8/10/22	8/8/23	8/6/24	8/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-21.32x	2.52x	10.9x	-.--%	66.65B
RTL GROUP S.A.	15.26x	0.86x	5.7x	7.69%	5.4B
NEXSTAR MEDIA GROUP, INC.	5.36x	2.02x	5.73x	4.27%	5.32B
VERSANT MEDIA GROUP, INC.	8.38x	1.04x	3.38x	3.45%	5.01B
NIPPON TELEVISION HOLDINGS, INC.	12.72x	0.9x	6.21x	1.6%	4.36B
SUN TV NETWORK LIMITED	11.63x	2.49x	4.82x	3.17%	2.06B
TV ASAHI HOLDINGS CORPORATION	12.59x	0.69x	7.34x	3.37%	1.99B
MBC GROUP	46.97x	1.1x	22.62x	-	1.85B
M6 MÉTROPOLE TÉLÉVISION	13.64x	1.07x	6x	9.64%	1.74B
Average	11.69x	1.41x	8.08x	4.15%	10.49B
Weighted average by Cap.	-11.15x	2.15x	9.63x	1.28%