Valuation Fox Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-08-06			5-day change	1st Jan Change
50.39 ^CHF	+6.97%		+4.70%	-

08-06	Roku beats quarterly revenue estimates on advertising, subscriptions strength	RE
08-06	Roku Q2 Earnings, Revenue Rise; Withholds Outlook Amid Pending Fox Acquisition	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,054	17,302	16,661	15,488	24,158	23,211	-	-
Change	-	-17.82%	-3.71%	-7.04%	55.98%	-3.92%	-	-
Enterprise Value (EV) ¹	23,119	19,308	19,599	18,366	25,409	25,282	24,103	23,295
Change	-	-16.48%	1.5%	-6.29%	38.35%	-0.5%	-4.66%	-3.35%
P/E	10.3x	15.2x	14.6x	11x	11.4x	13.6x	10.9x	11.1x
PBR	1.99x	1.56x	1.74x	1.48x	2.09x	2.26x	1.99x	1.78x
PEG	-	-0.4x	1.4x	0.3x	0.2x	-0.6x	0.2x	-11.44x
Capitalization / Revenue	1.63x	1.24x	1.12x	1.11x	1.48x	1.21x	1.34x	1.33x
EV / Revenue	1.79x	1.38x	1.31x	1.31x	1.56x	1.52x	1.39x	1.33x
EV / EBITDA	7.49x	6.53x	6.14x	6.37x	7.01x	6.81x	6.1x	6.09x
EV / EBIT	8.36x	7.5x	7.09x	7.41x	7.87x	7.7x	6.76x	6.7x
EV / FCF	10.7x	12.2x	13.6x	12.3x	8.49x	16.4x	8.72x	9.25x
FCF Yield	9.32%	8.17%	7.36%	8.14%	11.8%	6.09%	11.5%	10.8%
Dividend per Share ²	0.46	0.48	0.5	0.52	0.54	0.5982	0.5855	0.6172
Rate of return	1.24%	1.49%	1.47%	1.51%	0.96%	0.97%	0.95%	1%
EPS ²	3.61	2.11	2.33	3.13	4.91	3.84	5.645	5.59
Distribution rate	12.7%	22.7%	21.5%	16.6%	11%	16.7%	10.4%	11%
Net sales ¹	12,909	13,974	14,913	13,980	16,300	17,126	17,384	17,463
EBITDA ¹	3,087	2,955	3,191	2,883	3,624	3,906	3,954	3,825
EBIT ¹	2,765	2,574	2,764	2,478	3,229	3,496	3,566	3,474
Net income ¹	2,150	1,205	1,239	1,501	2,263	1,685	2,386	2,271
Net Debt ¹	2,065	2,006	2,938	2,878	1,251	2,071	891.5	83.86
Reference price ²	37.13	32.16	34.00	34.37	56.04	61.77	61.77	61.77
Nbr of stocks (in thousands)	580,208	556,749	504,638	466,731	449,618	419,901	-	-
Announcement Date	8/4/21	8/10/22	8/8/23	8/6/24	8/5/25	8/6/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-20.7x	2.47x	10.73x	-.--%	65.1B
FOX CORPORATION	16.35x	1.52x	6.81x	1.02%	23.21B
NEXSTAR MEDIA GROUP, INC.	5.88x	2.09x	5.93x	3.92%	5.8B
RTL GROUP S.A.	15.77x	0.89x	5.87x	7.44%	5.63B
VERSANT MEDIA GROUP, INC.	8.46x	1.05x	3.41x	3.41%	5.06B
NIPPON TELEVISION HOLDINGS, INC.	12.2x	0.85x	5.83x	1.67%	4.3B
SUN TV NETWORK LIMITED	11.48x	2.44x	4.71x	3.21%	2.04B
TV ASAHI HOLDINGS CORPORATION	11.92x	0.64x	6.82x	3.56%	1.93B
MBC GROUP	47.93x	1.13x	23.24x	-	1.89B
Average	12.14x	1.45x	8.15x	3.03%	12.77B
Weighted average by Cap.	-5.33x	2.01x	8.99x	1.12%