Valuation Fox Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-06-24			5-day change	1st Jan Change
37.52 ^CHF	+4.11%		-21.89%	-

06-24	Fox Expected to Outperform in Fiscal Q4 Amid World Cup Tailwinds, UBS Says	MT
06-22	Media Consolidation in Its 'Middle Innings': Tom Ara	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,054	17,302	16,661	15,488	24,158	19,935	-	-
Change	-	-17.82%	-3.71%	-7.04%	55.98%	-17.48%	-	-
Enterprise Value (EV) ¹	23,119	19,308	19,599	18,366	25,409	22,453	21,414	20,648
Change	-	-16.48%	1.5%	-6.29%	38.35%	-11.63%	-4.63%	-3.58%
P/E	10.3x	15.2x	14.6x	11x	11.4x	14x	8.76x	9.03x
PBR	1.99x	1.56x	1.74x	1.48x	2.09x	1.82x	1.6x	1.44x
PEG	-	-0.4x	1.4x	0.3x	0.2x	-0.5x	0.1x	-2.97x
Capitalization / Revenue	1.63x	1.24x	1.12x	1.11x	1.48x	1.2x	1.16x	1.15x
EV / Revenue	1.79x	1.38x	1.31x	1.31x	1.56x	1.36x	1.24x	1.19x
EV / EBITDA	7.49x	6.53x	6.14x	6.37x	7.01x	6.08x	5.49x	5.46x
EV / EBIT	8.36x	7.5x	7.09x	7.41x	7.87x	6.91x	6.09x	6.1x
EV / FCF	10.7x	12.2x	13.6x	12.3x	8.49x	15.3x	8.04x	8.66x
FCF Yield	9.32%	8.17%	7.36%	8.14%	11.8%	6.53%	12.4%	11.5%
Dividend per Share ²	0.46	0.48	0.5	0.52	0.54	0.6062	0.5851	0.624
Rate of return	1.24%	1.49%	1.47%	1.51%	0.96%	1.22%	1.17%	1.25%
EPS ²	3.61	2.11	2.33	3.13	4.91	3.565	5.685	5.512
Distribution rate	12.7%	22.7%	21.5%	16.6%	11%	17%	10.3%	11.3%
Net sales ¹	12,909	13,974	14,913	13,980	16,300	16,557	17,259	17,373
EBITDA ¹	3,087	2,955	3,191	2,883	3,624	3,695	3,899	3,780
EBIT ¹	2,765	2,574	2,764	2,478	3,229	3,250	3,517	3,384
Net income ¹	2,150	1,205	1,239	1,501	2,263	1,568	2,361	2,174
Net Debt ¹	2,065	2,006	2,938	2,878	1,251	2,519	1,480	713.5
Reference price ²	37.13	32.16	34.00	34.37	56.04	49.80	49.80	49.80
Nbr of stocks (in thousands)	580,208	556,749	504,638	466,731	449,618	419,901	-	-
Announcement Date	8/4/21	8/10/22	8/8/23	8/6/24	8/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RTL GROUP S.A.	15.29x	0.86x	5.71x	7.33%	5.38B
VERSANT MEDIA GROUP, INC.	8.99x	1.1x	3.6x	3.22%	5.36B
NEXSTAR MEDIA GROUP, INC.	5.14x	1.99x	5.66x	4.45%	5.1B
NIPPON TELEVISION HOLDINGS, INC.	11.91x	0.93x	5.32x	1.46%	4.2B
SUN TV NETWORK LIMITED	12.06x	2.66x	5.15x	3.06%	2.16B
MBC GROUP	53.61x	1.3x	26.87x	-	2.12B
TV ASAHI HOLDINGS CORPORATION	11.14x	0.71x	6.92x	2.27%	1.92B
M6 MÉTROPOLE TÉLÉVISION	13.68x	1.08x	6.05x	9.56%	1.75B
Average	16.48x	1.33x	8.16x	4.48%	3.5B
Weighted average by Cap.	13.99x	1.30x	6.90x	4.38%