Valuation Fox Corporation Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 2026-07-31			5-day change	1st Jan Change
45.09 ^EUR	+0.51%		+3.23%	-18.76%

07-29	US Equity Indexes Slide as Fed on Pause for Fifth Meeting; Investors Await Big Tech Results Amid Mounting Middle East Tensions	MT
07-29	Fox Advertising and iSpot Extend Partnership with Attribution Integration Through Fox AdStudio	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,054	17,302	16,661	15,488	24,158	23,064	-	-
Change	-	-17.82%	-3.71%	-7.04%	55.98%	-4.53%	-	-
Enterprise Value (EV) ¹	23,119	19,308	19,599	18,366	25,409	25,351	24,289	23,304
Change	-	-16.48%	1.5%	-6.29%	38.35%	-0.23%	-4.19%	-4.05%
P/E	10.3x	15.2x	14.6x	11x	11.4x	16.2x	10.3x	10.5x
PBR	1.99x	1.56x	1.74x	1.48x	2.09x	2.13x	1.88x	1.68x
PEG	-	-0.4x	1.4x	0.3x	0.2x	-0.6x	0.2x	-6.05x
Capitalization / Revenue	1.63x	1.24x	1.12x	1.11x	1.48x	1.39x	1.33x	1.32x
EV / Revenue	1.79x	1.38x	1.31x	1.31x	1.56x	1.53x	1.4x	1.33x
EV / EBITDA	7.49x	6.53x	6.14x	6.37x	7.01x	6.8x	6.16x	6.03x
EV / EBIT	8.36x	7.5x	7.09x	7.41x	7.87x	7.72x	6.81x	6.72x
EV / FCF	10.7x	12.2x	13.6x	12.3x	8.49x	16.5x	9.01x	9.25x
FCF Yield	9.32%	8.17%	7.36%	8.14%	11.8%	6.08%	11.1%	10.8%
Dividend per Share ²	0.46	0.48	0.5	0.52	0.54	0.5982	0.5855	0.6172
Rate of return	1.24%	1.49%	1.47%	1.51%	0.96%	1.03%	1.01%	1.06%
EPS ²	3.61	2.11	2.33	3.13	4.91	3.588	5.65	5.552
Distribution rate	12.7%	22.7%	21.5%	16.6%	11%	16.7%	10.4%	11.1%
Net sales ¹	12,909	13,974	14,913	13,980	16,300	16,623	17,364	17,498
EBITDA ¹	3,087	2,955	3,191	2,883	3,624	3,727	3,946	3,866
EBIT ¹	2,765	2,574	2,764	2,478	3,229	3,282	3,566	3,470
Net income ¹	2,150	1,205	1,239	1,501	2,263	1,585	2,386	2,256
Net Debt ¹	2,065	2,006	2,938	2,878	1,251	2,287	1,224	239.8
Reference price ²	37.13	32.16	34.00	34.37	56.04	58.23	58.23	58.23
Nbr of stocks (in thousands)	580,208	556,749	504,638	466,731	449,618	419,901	-	-
Announcement Date	8/4/21	8/10/22	8/8/23	8/6/24	8/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-20.96x	2.49x	10.83x	-.--%	65.93B
NEXSTAR MEDIA GROUP, INC.	5.9x	2.09x	5.93x	3.9%	5.82B
RTL GROUP S.A.	15.87x	0.89x	5.9x	7.4%	5.65B
VERSANT MEDIA GROUP, INC.	8.51x	1.05x	3.42x	3.39%	5.1B
NIPPON TELEVISION HOLDINGS, INC.	12.51x	0.92x	6.31x	1.58%	4.47B
SUN TV NETWORK LIMITED	11.84x	2.57x	4.98x	3.12%	2.1B
TV ASAHI HOLDINGS CORPORATION	12.37x	0.68x	7.17x	3.43%	1.98B
MBC GROUP	44.99x	1.03x	21.36x	-	1.78B
Average	11.38x	1.47x	8.24x	3.26%	11.6B
Weighted average by Cap.	-11.09x	2.15x	9.59x	1.12%