|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 46.61 EUR | -3.74% |
|
+11.01% | -22.71% |
| 07-06 | Wells Fargo Adjusts Price Target on Fox to $65 From $71 | MT |
| 07-02 | S&P 500 Posts Weekly Rise Ahead of Fourth of July, Led by Communication Services | MT |
Company Valuation: Fox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,054 | 17,302 | 16,661 | 15,488 | 24,158 | 21,219 | - | - |
| Change | - | -17.82% | -3.71% | -7.04% | 55.98% | -12.16% | - | - |
| Enterprise Value (EV) 1 | 23,119 | 19,308 | 19,599 | 18,366 | 25,409 | 23,554 | 22,699 | 21,933 |
| Change | - | -16.48% | 1.5% | -6.29% | 38.35% | -7.3% | -3.63% | -3.38% |
| P/E | 10.3x | 15.2x | 14.6x | 11x | 11.4x | 15x | 9.47x | 9.68x |
| PBR | 1.99x | 1.56x | 1.74x | 1.48x | 2.09x | 1.95x | 1.72x | 1.54x |
| PEG | - | -0.4x | 1.4x | 0.3x | 0.2x | -0.5x | 0.2x | -4.36x |
| Capitalization / Revenue | 1.63x | 1.24x | 1.12x | 1.11x | 1.48x | 1.28x | 1.23x | 1.22x |
| EV / Revenue | 1.79x | 1.38x | 1.31x | 1.31x | 1.56x | 1.42x | 1.31x | 1.27x |
| EV / EBITDA | 7.49x | 6.53x | 6.14x | 6.37x | 7.01x | 6.35x | 5.8x | 5.79x |
| EV / EBIT | 8.36x | 7.5x | 7.09x | 7.41x | 7.87x | 7.23x | 6.43x | 6.5x |
| EV / FCF | 10.7x | 12.2x | 13.6x | 12.3x | 8.49x | 16x | 8.49x | 9.13x |
| FCF Yield | 9.32% | 8.17% | 7.36% | 8.14% | 11.8% | 6.25% | 11.8% | 11% |
| Dividend per Share 2 | 0.46 | 0.48 | 0.5 | 0.52 | 0.54 | 0.6022 | 0.5856 | 0.622 |
| Rate of return | 1.24% | 1.49% | 1.47% | 1.51% | 0.96% | 1.13% | 1.1% | 1.17% |
| EPS 2 | 3.61 | 2.11 | 2.33 | 3.13 | 4.91 | 3.563 | 5.639 | 5.514 |
| Distribution rate | 12.7% | 22.7% | 21.5% | 16.6% | 11% | 16.9% | 10.4% | 11.3% |
| Net sales 1 | 12,909 | 13,974 | 14,913 | 13,980 | 16,300 | 16,570 | 17,287 | 17,329 |
| EBITDA 1 | 3,087 | 2,955 | 3,191 | 2,883 | 3,624 | 3,709 | 3,914 | 3,788 |
| EBIT 1 | 2,765 | 2,574 | 2,764 | 2,478 | 3,229 | 3,256 | 3,533 | 3,376 |
| Net income 1 | 2,150 | 1,205 | 1,239 | 1,501 | 2,263 | 1,573 | 2,353 | 2,154 |
| Net Debt 1 | 2,065 | 2,006 | 2,938 | 2,878 | 1,251 | 2,335 | 1,480 | 713.5 |
| Reference price 2 | 37.13 | 32.16 | 34.00 | 34.37 | 56.04 | 53.39 | 53.39 | 53.39 |
| Nbr of stocks (in thousands) | 580,208 | 556,749 | 504,638 | 466,731 | 449,618 | 419,901 | - | - |
| Announcement Date | 8/4/21 | 8/10/22 | 8/8/23 | 8/6/24 | 8/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -20.95x | 2.48x | 10.76x | -.--% | 65.47B | ||
| 15.6x | 0.88x | 5.81x | 7.52% | 5.52B | ||
| 5.52x | 2.04x | 5.79x | 4.15% | 5.48B | ||
| 8.85x | 1.08x | 3.53x | 3.26% | 5.29B | ||
| 12.92x | 0.94x | 6.79x | 1.58% | 4.48B | ||
| 11.81x | 2.56x | 4.96x | 3.12% | 2.11B | ||
| 13.74x | 0.71x | 8.04x | 3.06% | 2.03B | ||
| 49.23x | 1.17x | 24.07x | - | 1.94B | ||
| 13.96x | 1.09x | 6.16x | 9.42% | 1.78B | ||
| Average | 12.30x | 1.44x | 8.43x | 4.01% | 10.46B | |
| Weighted average by Cap. | -10.39x | 2.12x | 9.58x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOXA Stock
- FO5 Stock
- Valuation Fox Corporation
Select your edition
All financial news and data tailored to specific country editions
















